The following is the December 31, 2011 balance sheet for the Inca, Inc. Sales for 2011 were $4,800,000, with the cost of goods sold being 65% of sales. Depreciation expense was 13% of the gross plant and equipment at the beginning of the year. Interes


The following is the December 31, 2011 balance sheet for the Inca, Inc.
Sales for 2011 were $4,800,000, with the cost of goods sold being 65% of sales. Depreciation expense was 13% of the gross plant and equipment at the beginning of the year. Interest expense was 8% on the notes payable and 13% on the bonds payable. Selling and administrative expenses were $263,000 and the firm's tax rate is 35%.
Prepare a multi-step income statement with a proper heading. 

Caseys Corp, known for pizza, had net income in 2011 of $140,000. Here are some of the financial ratios from the annual report.
Using these ratios, calculate the following for Follies Bookstore:
a) Sales
b) Total assets
c) Total asset turnover
d) Total debt
e) Stockholders' equity
f) Return on equity 



3. Complete the following balance sheet for the Davenport Limited using the following information:
Debt to Assets = 50 percent
Quick Ratio = 1.2
Asset Turnover = 5x
Fixed Asset Turnover = 12.037x
Current Ratio = 2
Average Collection Period = 16.837 days




Current Liabilities





Bonds Payable





Total Liabilities



Total Current Assets


Net Worth



Plant and Equipment




    Total Assets


Total Liabilities & Net Worth



The Donovan Curd Store has forecast its sales revenues and purchases for the last 5 months of 2009 to be as follows:
65% of sales are on credit. On the basis of past experience, 50% of the accounts receivable are collected the month after the sale and the remainder are collected 2 months after the sale. Purchases are paid 30 days after they are incurred. The firm had a cash balance of $5,000 as of September 30th, and its minimum required cash balance is $4,000. It had no beginning loan balance. Prepare a cash budget for October, November and December. 

5. From the following income statement, calculate:
a) Degree of financial leverage.
b) Degree of operating leverage.
c) Degree of combined leverage. 


Payless Corp


Income Statement


For The Year Ending 12/31/11





Variable Costs



Fixed Costs












Taxes (37%)



Sara Stevens has invested $100,000 in an account at her local bank. The bank will pay her a constant amount each year for 6 years, starting one year from today, and the account's balance will be 0 at the end of the sixth year. If the bank has promised Ms. Stevens a 10% return, how much will they have to pay her each year? 

7.  Stuandlu, Corp have financing needs for $385,000 in Assets for the new dog treat company they started.  The low liquidity return on assets is likely to be 16% and the high liquidity return is likely to be 9%.  Their financing options are short-term for 4% and long-term for 7%.  They pay 38% in tax.  What is the NI projected for the conservative, aggressive and low liquidity hybrid plan?

The Accidental Petroleum Company is trying to determine its weighted average cost of capital for use in making a number of investment decisions. The firm's bonds were issued 6 years ago and have 14 years left until maturity. They carried an 8% coupon rate, and are currently selling for $910.00.
The firm's preferred stock carries a $3.10 dividend and is currently selling at $42.50 per share. Accidental's investment banker has stated that issue costs for new preferred will be 50 cents per share.
The firm has significant retained earnings, but will also need to sell new common stock to finance the projects it is now considering. Accidental Petroleum common stock is expected to pay a $1.75 per share dividend next year, and is expected to maintain an 8% growth rate for the foreseeable future. The stock is currently priced at $50 per share, but new common stock will have flotation costs of 70 cents per share.
Calculate the costs of the various components of Accidental Petroleum's capital (Kd, Kp, Ke, Kn). The firm's tax rate is 30%. 

The CPA practice of Knape, Knape & Knape is considering investing in a complete small business computer system. The initial investment will be $50,000. The computer is in the 5-year MACRS category, and the firm's tax rate is 34%. The computer system is expected to provide additional revenue of $32,000 per year for the next six years, and to reduce expenses by $7,000 per year for the same period.
a) Calculate the net after-tax cash flows from this investment.
b) Calculate the net present value of the system, given that the law firm's weighted average cost of capital is 12%.  Compute IRR in Excel using IRR formula.
c) Should they buy the computer system? 

Shannon Corporation has two bonds outstanding. Both bonds have coupon rates of 7%. Current yields for bonds of equal risk are 8%. Bond A has a maturity of 20 years, while Bond B has a maturity of 10 years. Interest is paid semiannually. Calculate the following for both bonds using semiannual analysis.
a) If market rates for bonds of equal risk fell to 6%, what would be the maximum price an investor would be willing to pay for these bonds?
b) If market rates for bonds of equal risk remained at 8%, what would be the bonds' current worth?
c) If market rates for bonds of equal risk rose to 10%, what would be the bonds' theoretical value? 

    • 8 years ago
    • 3

    Purchase the answer to view it

    • attachment