Financial Statements from Adjusted Trial Balance

profileaccountguru
 (Not rated)
 (Not rated)
Chat

 

Prepare Financial Statements from Adjusted Trial Balance Worksheet

The 2012 year-end adjusted balances taken from the general ledger of Cooperstown Services, Inc. are listed below in general ledger order.

Coopertown Suppliers, Inc.

 

DR

CR

Cash

$12,950

 

Accounts receivable

28,150

 

Supplies

8,400

 

Prepaid insurance

9,500

 

Land

115,000

 

Buildings

360,000

 

Equipment

260,000

 

Accumulated depreciation

 

$239,900

Accounts payable

 

35,300

Salaries payable

 

7,300

Taxes payable

Common stock

 

 

5,200

31,500

Additional paid-in capital – Common

Retained earnings

 

15,400

427,600

Dividends

25,400

 

Service revenue

 

475,000

Salaries expense

335,600

 

Depreciation expense

25,100

 

Supplies expense

12,950

 

Insurance expense

8,200

 

Miscellaneous expense

30,850

 

Utilities expense

5,100

 

Total

$1,237,200

$1,237,200

 

Transfer these accounts and balances to a spreadsheet worksheet and prepare an Income statement, a Classified Balance Sheet, and a Statement of Retained Earnings all in good form using proper headings for each statement. Note that Cooperstown is a service company so there is no cost of goods sold in its chart of accounts. Also, assume that all the liabilities are current liabilities. Keep in mind that you should not report any accounts without balances in your statements.

    • 8 years ago
    Financial Statements from Adjusted Trial Balance_Cooperstown Services, Inc

    Purchase the answer to view it

    blurred-text
    • attachment
      financial_statements_from_adjusted_trial_balance_cooperstown_services_inc.xlsx