Accounting HW
kcmzerly_mocinag3Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership changes in earlier chapters, we will prepare the statement of cash flows using the following financial data.) |
BUSINESS SOLUTIONS | |||||
Income Statement | |||||
For Three Months Ended March 31, 2016 | |||||
Computer services revenue | $ | 25,107 | |||
Net sales | 18,493 | ||||
Total revenue | 43,600 | ||||
Cost of goods sold | $ | 14,152 | |||
Depreciation expense—Office equipment | 400 | ||||
Depreciation expense—Computer equipment | 1,180 | ||||
Wages expense | 2,550 | ||||
Insurance expense | 465 | ||||
Rent expense | 2,175 | ||||
Computer supplies expense | 1,275 | ||||
Advertising expense | 520 | ||||
Mileage expense | 230 | ||||
Repairs expense—Computer | 940 | ||||
Total expenses | 23,887 | ||||
Net income | $ | 19,713 | |||
BUSINESS SOLUTIONS | |||||||
Comparative Balance Sheets | |||||||
December 31, 2015, and March 31, 2016 | |||||||
Mar. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Cash | $ | 83,397 | $ | 58,952 | |||
Accounts receivable | 24,467 | 5,368 | |||||
Inventory | 674 | 0 | |||||
Computer supplies | 2,035 | 520 | |||||
Prepaid insurance | 1,040 | 1,665 | |||||
Prepaid rent | 775 | 775 | |||||
Total current assets | 112,388 | 67,280 | |||||
Office equipment | 7,200 | 7,200 | |||||
Accumulated depreciation—Office equipment | (800 | ) | (400 | ) | |||
Computer equipment | 19,900 | 19,900 | |||||
Accumulated depreciation—Computer equipment | (2,360 | ) | (1,180 | ) | |||
Total assets | $ | 136,328 | $ | 92,800 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 0 | $ | 1,180 | |||
Wages payable | 955 | 560 | |||||
Unearned computer service revenue | 0 | 1,800 | |||||
Total current liabilities | 955 | 3,540 | |||||
Equity | |||||||
Common stock | 112,000 | 81,000 | |||||
Retained earnings | 23,373 | 8,260 | |||||
Total liabilities and equity | $ | 136,328 | $ | 92,800 | |||
Required: |
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2016. Recall that the owner Santana Rey contributed $31,000 to the business in exchange for additional stock in the first quarter of 2016 and has received $4,600 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) |
References
eBook & Resources
WorksheetLearning Objective: 12-P1 Prepare a statement of cash flows.Learning Objective: 12-P3 Determine cash flows from both investing and financing activities.
Difficulty: 3 HardLearning Objective: 12
- 8 years ago
- 10
Answer(2)
Purchase the answer to view it
- cashflow.xlsx
Purchase the answer to view it
NOT RATED
- cash_flow_statement.xlsx
Bids(1)
other Questions(10)
- ACCOUNTING
- Individual Life Span Development and Personality Paper Resources: Articles located through the University Library or other sources Select a famous individual from the 20th...
- ONLY FOR KIZANGILA
- 180
- Obesity is on the rise around the world, says Ann Becker. The Harvard anthropologist reports that the âSudden increase in...
- ATTACHED FILES 2
- Biology short answers
- SOC 100 complete.zip
- it is about anwering the question with 2,3 paragraph. there is 4 questions 1. Explain how imperialism has changed over time(each catagory...
- Question 231 points Save The Family and Medical Leave Act gives employees the right to take:[] a. 12 weeks of paid...