Show me how to post my homework

Just do my homework!

  • HTML tags will be transformed to conform to HTML standards.
  • Add rel="nofollow" to external links
Question
Submitted by jamej2 on Sat, 2012-06-02 04:22
due on Wed, 2012-06-06 04:18
answered 5 time(s)
Hand shake with neel: Complete
jamej2 is willing to pay $25.00
jamej2 bought 12 out of 12 answered question(s)

other students are interested:
lannew on Thu, 07 Jun 2012
one anonymous student showed interest

The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the n

Answer
Submitted by neel on Mon, 2012-06-04 16:10
teacher rated 549 times
4.118395
purchased 6 times
price: $25.00

Answer rating (rated one time)

5

Genesis WACC assignment

body preview (3 words)

xxxx xxx xxxxxxxxxxxxxxxxxxxxxxxxx

file1.xls preview (2545 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx WACC
Item xxxxxx xxxxxx%xxxxxxxxxxxxxxxx
xxxxxxxxxxxxx
Accounts Payablex 300,0007.50%xxxxx
Short-term xxxx xxxxxxx* 100,000xxxxx8.00%
Total xxxxxxx Liabilities x xxxxxxx
Long-term xxxx Payable* 400,00010.00%9.00%
xxxxxxxx xxxxxxx* 1,200,000xxxxxx 10.00%
Total xxxxxxxxxx* xxxxxxxxx
xxxxxx xxxxx Equityx 1,500,000 37.50%15.51%
Operating xxxxxx x 500,000xxxxxx15.51%
xxxxx xxxxxxxxxxx xxx Equity * 4,000,000 100.00%
xxxxxxx Captial Projects
xxxxxxx xxxxxxxxxxCash FlowCash xxxxCash xxxx xxxx xxxxxxxx xxxxCashflow
xxY2xx xxxx Y6-10
Project xx 25-emp facility 2000-200xxxxxxxx 200 400 xxxx
xxxxxxx B: 40-emp xxxxxxxx xxxxxxxx xxxx100400 xxxxxxx
xxxxxxx C: 75-emp facilityxxxxxxxxxxxx xxxxxxxxxx2000
xxxxxxxxx 1 - xxxxx xxxxxxxxxxxxx-100 100 xxxxxx 200 xxx
Equipment 1 x xxxxxxxxxxxxxxxxxx-50 xxxxxxxxxxxxxxxx
xxxxxxxxx 1 x manualxxxxxxxxx xxx xxxxxx xxx
xxxxxxxxx 2 - xxxxxxxx xxx -175 xxx250xxx300 700
xxxxxxxxx 2 - xxx of xxxx1500 -100275 xxx xxx 3251500
Equipment 3 x xxxxx xxxxxxxxxx -200-150xxxxxx xxx
xxxxxxxxx 3 - xxxxx machine600xxxx xxxxxxx175 175
Equipment 3 - 5-man xxxxxxxxxx -300-200 300 xxx xxx
In-house inspection1800 xxx 500xxx300xxx 800
Contract inspection xxxxxx200 xxx xxx

xxxxxxxxxxxxxxxxxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACCAssumptions xx xxxxxx Factor xx included in xxx cost xx equity
Item xxxxxx ($000)x xxxxxxxxWeightedxx Tax are not to be considered xx cost xx Debt xx no Tax Rates xxx given
xxxxxxxxx xxxx
Table-A
xxxxxxxx Payable* xxxxxxx7.50%xxxxxxxxx xx Debt Calculation
xxxxxxxxxx Note xxxxxxx* xxxxxxx 2.50%xxxxx
xxxxx Current Liabilities x xxxxxxx xxxxxxxxxx Weight(Debt xxxxxxxxxxxx Debt)xxxxxxxx Rate(%) Weighted xxxxxxxx xxxxxxxxxxxx Interest xxxxx
Long-term xxxx xxxxxxxx xxxxxxx10.00%xxxxxxxxxx xxxx Notes xxxxxxxx xxxxxxx 0.06* xxxx$0.47
Mortgage

- - - more text follows - - -

file2.doc preview (1316 words)

xxxxxxxxxxx and Definitions

xxxxxxx xxxxxx

xxx (Net xxxxxxx xxxxxxx Defined as xxx xxx of xxx xxxxxxx xxxxxx of all xxxx flows- xxxxxxxx or xxxxxxxx which includes the initial xxxxxxxxxxx xxxxxx xxx tenure of xxx xxxxxxxx xxxx xxxxxxxx with positive NPV should xx preferred.

IRR xxxxxxxxx xxxx xx Return): Defined as the rate xx return xxxx for xxxxxxxxxxx present xxxxxx which xxxxx the xxx xxxxxxx Value zero.

Payback xxxxxxx xxxxxx xx xxxxx in which the total xxxxxxxxxx is returned back considering undiscounted positive xxxx flows.

xxxx ranking xx the xxxxx of xxxx IRR and Payback, xx xxxxxx xxxxxx NPV since it xxxxxxxxxx additional wealth and the xxx xxxxxx does xxxxx

xxxxxxxxxxxx

xxxxxx factor is already included xxx xxxx xx equity as given xxxx xxxxxxxx

xxx xx not considered in xxxx of xxxx xx xx Tax xxxxx xxx xxxxxxxxxx

xxxxx are cases xxxx IRR xx Payback or xxx is not xxxxxxxx or gives xxxxxxxx weird xxxxxxxx xx xxxxx cases xx have used NA instead of xxxxxxxx figures.

xxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by shahimermaid on Tue, 2012-08-07 22:59
teacher rated 386 times
4.321245
price: $25.00

the answer is solved in detail

body preview (0 words)

file1.xlsx preview (223 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx Budget ($000)
xxxJanxxx Marchxxxxx xxxxxxxJulyAug xxxx xxx xxxDecMarchxxxxxxxxDec xxxxx
xxxx xxxxxx
xxxxxxx Balance
Sales (Reference only)xxxxxxxxxxxxxx350,000 400,000xxxxxxx 550,000 700,000 xxxxxxx 650,000 900,000xxxxxxx xxxxxxxxxxxxxx150,000190,0003,000,000 2,400,000
xxxx xxxxxxxxxxx xx xxxxx
xxx xx xxxxx xx xxxx xxxxxx40,000 70,000xxxxxx 100,000xxxxxxx xxxxxxx140,000 xxxxxxx xxxxxxx xxxxxxx 150,000xxxxxxx30,000xxxxxx xxxxxxx480,000
xxx in first xxxxx after xxxx xxxxxx60,000105,000 120,000150,000xxxxxxxxxxxxxx xxxxxxx xxxxxxx 270,000xxxxxxxxxxxxxx 45,000xxxxxx 900,000720000
xxx in xxxxxx xxxxx xxxxx sale 105,00070,000122,500 140,000xxxxxxx 192,500245,000245,000 227,500 315,000297,500xxxxxx66,500 1050000 xxxxxx
xxx xx third xxxxx xxxxx xxxx120,000xxxxxxxxxxxxx xxxxxxxxxxxxxx 220,000280,000280,000 260,000xxxxxxx 60,00076000
xxxxx Case Receipts xxxxxx15,000 xxxxxxxxxxxx xxxxxx 15,000 xxxxxx 15,000xxxxxx 15,000 15,000xxxxxx xxxxxx 45,000 45,000 45,000 45,000
Total xxxx Inflow75,000 145,000 250,000390,000xxxxxxx xxxxxxxxxxxxxx xxxxxxxxxxxxxxxxxxxxxxxxxxxx 995,000 997,500 xxxxxx 128,000xxxxxxx xxxxxxxxx
Cash Outflows
xxxxxxxx xxxxxxxxx (reference xxxxxxxxxxxxxxxxxxx175,000 200,000 250,000275,000350,000 xxxxxxx 325,000450,000 425,000375,000 250,000xxxxxx xxxxxxxxxxxxxxx1,200,000
Payment xxx Material Purchase
xxxx in xxxxx after purchase150,000 100,000 175,000 200,000 xxxxxxx xxxxxxx xxxxxxx350,000xxxxxxxxxxxxxx425,000 375,000 xxxxxxxxxxxxx xxxxxx1,500,000 1,200,000
Other xxxx xxxxxxxx
Other production xxxx xxxxxxxxxxxxxxx xxxxxxxxxxxx xxxxxx 82,500 xxxxxxxxxxxxxx xxxxxxxxxxxxx127,500112,50022,500 xxxxxxxxxxxxx360000
of Material xxxx xxxx month
after Purchase
xxxxxxx and Marketing Expense xxxxxx 10,000 17,500 20,000 xxxxxxxxxxxx35,00035,00032,50045,000xxxxxx 37,50025,0007,5009,500xxxxxxx120,000
xxxxxxx

- - - more text follows - - -

file2.docx preview (1060 words)

xxxxxxx is xxxxxx xx xxxx the xxxx xxxxxx xxx future 2 years. xxx xxxxx cash xxxxxx xx xxxxxxxx xx xxxxxxx xxxxx and the second one is prepared on quarterly basis. As xxx company starts xx make xxx cash xxxxxx for xxxxxxxxx xx xx xxx xxxx the details about xxxxxxxx xxxxxxx xxxxxxxxx xxx cash xxxxxx xx xxxx xxxxx To xxxxxxx I recommend that the company borrow x 2, xxxxxx at (5 for one xxxxx xxx xxxxxxx xxxx become xxxxxxxxxxx and xxxxxxx xx borrowing short xxxx xxx each xxxxxx xxx company will bear xxxx cost also.

xxxxx xxxx three option: to borrow 2,00,000; 250,000 xx 3,00,000. Borrowing 2 xxxx will xxxx company xxxxxx xxxx often and if the xxxxxxx xxxxxxx 3 xxxxx there will always xx xxxxxx cash. So xxxxxxxxx 2.50 xxxx makes xxx company xxxxxxxx in most of xxx months.

In xxx month xx December xxxx xxxxxx is 75,000 xxx outflow is 3,00,000. There xx x shortfall xx 2,25,000. xx the xxxx balance in the xxxxxxxxx of December xxx 15,000, xxxxx xx a xxxxxxxxx xx $2,10,000. As is desired,

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Sun, 2012-06-17 19:45
teacher rated 549 times
4.118395
purchased one time
price: $22.00

Gensis assignment with tax rate

body preview (55 words)

xxxxxx

We are xxxxxxxx xx xxxxxxx x tax xxxx of xxxx xx xxxxxxxxx xx xxx machine xxxx xxxx only x xxxxx and requires xxxxxxxxxxx xx the beginning xx xxxx x with the xxxx xxxx flows as the xxxxx x years. Also, xxxxx xxxx int rate xx 8% annual, xx xxxx xxxx is 9% and xx xxxx xxxx xx xxxx Int xxx xxxxxx xx xxxxxx

file1.xls preview (2553 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
xxxxxxxxxx xxxxxx%Interest xxxxxxxx
TotalRate Rate
Accounts xxxxxxx* 300,000 7.50% xxxxx
xxxxxxxxxx Note xxxxxxxx xxxxxxx 2.50% 8.00%
Total Current xxxxxxxxxxx* xxxxxxx
xxxxxxxxx xxxx xxxxxxx * 400,00010.00% xxxxx
Mortgage xxxxxxx* xxxxxxxxx30.00% xxxxxx
Total xxxxxxxxxxx 1,600,000
xxxxxx Stock Equity x xxxxxxxxxxxxxxxxxxxxx
Operating xxxxxx x xxxxxxx12.50% xxxxxx
xxxxx xxxxxxxxxxx xxx Equity x xxxxxxxxx xxxxxxx
xxxxxxx xxxxxxx Projects
xxxxxxx Investment xxxx xxxx xxxx Flow Cash xxxx Cash flow xxxx xxxxxxxxxxxx
xx xx Y3 Y4 xx xxxxx
Project xx 25-emp facility xxxx xxxx -300 xxxx2004001000
xxxxxxx B: 40-emp xxxxxxxx2500xxxx -200 xxxxxxxxx xxxx
xxxxxxx xx xxxxxx facility3000 -300-400xxxx600 xxx2000
Equipment x - fully xxxxxxxxx xxxxxxxx xxx200 xxx 200 800
Equipment 1 x semi-automatic 1000 xxx xxxxxxx200xxx600
Equipment x x xxxxxx 750 150xxxxxxxxx150xxx
Equipment 2 x xxxxxxxxxxx -175xxxxxxxxx xxxxxx
xxxxxxxxx 2 x xxx of xxxx 1500-100275 325325xxx 1500
xxxxxxxxx 3 x xxxxx machine700 xxxx -150xxx xxx xxx
Equipment x x xxxxx xxxxxxxxxx-175 -100175 xxx xxx
xxxxxxxxx 3 - xxxxx machinexxx-300 -200 xxx xxx 400
In-house inspection 1800 100500xxx 300300800
Contract inspection xxx xxxxxx xxx 100

Appendix-Calculations

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC xxxxxxxxxxx1. Growth Factor is included in the xxxx of equity
xxxxAmount ($000) xInterest xxxxxxxxxx Tax xxxx give is xxx
Total xxxx xxxx
Table-A
xxxxxxxx Payable * 300,000 xxxxx 8.00%Cost of xxxx xxxxxxxxxxx
Short-term Note xxxxxxx * 100,000xxxxx 8.00%
Total xxxxxxx xxxxxxxxxxxx xxxxxxxxxxxxxxxxxxxxxxxxxxxx Amount/Total Debt) Interest xxxxxxx xxxxxxxx interest xxxxxxxxxxxx xxxxxxxx xxxxx
xxxxxxxxx xxxx xxxxxxx* 400,000 xxxxxx xxxxxxxxxx Term Notes xxxxxxx * 100,0000.06x 8.00 xxxxx
Mortgage xxxxxxx * xxxxxxxxxxxxxxxxxxxxx xxxx Term

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Mon, 2012-06-04 16:10
teacher rated 549 times
4.118395
price: $25.00

Genesis WACC assignment

body preview (3 words)

here you go.......................

file1.xls preview (2545 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
xxxxxxxxxx ($000) x xxxxxxxxWeighted
xxxxxRate Rate
xxxxxxxx xxxxxxx x 300,000 xxxxx xxxxx
xxxxxxxxxx xxxx Payablex 100,000 xxxxxxxxxx
xxxxx xxxxxxx xxxxxxxxxxx* xxxxxxx
xxxxxxxxx xxxx Payablex 400,000xxxxxxxxxxx
xxxxxxxx xxxxxxx x xxxxxxxxx30.00% xxxxxx
xxxxx Liabilites* xxxxxxxxx
xxxxxx xxxxx xxxxxx * 1,500,00037.50% 15.51%
Operating Equity* 500,000 xxxxxx15.51%
Total xxxxxxxxxxx and xxxxxx * 4,000,000 100.00%
xxxxxxx xxxxxxx xxxxxxxx
Initial xxxxxxxxxx Cash xxxx xxxx Flow xxxx Flow xxxx flowCash Flow Cashflow
xxY2 xx xx xxY6-10
Project A: 25-emp facility2000 xxxx xxxx xxxxxxx 400 1000
Project B: 40-emp facility2500 -200 xxxx 100 xxx xxx xxxx
Project xx xxxxxx xxxxxxxx3000xxxxxxxx xxxx600 700 xxxx
xxxxxxxxx 1 x fully automaticxxxxxxxx xxx xxx xxxxxx 800
Equipment 1 - semi-automatic1000 xxxxxxx xxx200 xxxxxx
xxxxxxxxx x - xxxxxxxxx150150xxx xxxxxxxxx
xxxxxxxxx x x xxxxxxxx xxxxxxxxxx250 250300700
Equipment 2 x top xx xxxx1500 xxxxxxx325xxx xxx1500
xxxxxxxxx x x xxxxx machinexxxxxxx -150250xxx 350
Equipment x x 2-man machinexxx -175xxxxxxx 175 175
xxxxxxxxx 3 - xxxxx xxxxxxxxxx -300 -200300xxx xxx
xxxxxxxx inspection 1800 xxx 500 500xxx 300 800
xxxxxxxx xxxxxxxxxx200 200 xxx100xxx

Appendix-Calculations

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC xxxxxxxxxxx 1. xxxxxx xxxxxx is xxxxxxxx xx the cost xx xxxxxx
xxxx xxxxxx ($000)xxxxxxxxxWeightedxx xxx xxx not to be considered xx xxxx of Debt xx xx Tax xxxxx are xxxxx
xxxxx Ratexxxx
xxxxxxx
Accounts xxxxxxx x 300,0007.50% xxxxxxxxx of Debt xxxxxxxxxxx
Short-term xxxx xxxxxxx* xxxxxxx xxxxx 8.00%
Total xxxxxxx xxxxxxxxxxx* xxxxxxx xxxxxxxxxx xxxxxxxxxxx Amount/Total Debt) xxxxxxxx xxxxxxxxxxxxxxx interest Rate(Weight* Interest Rate)
xxxxxxxxx Note Payable* 400,000 10.00% xxxxxShort Term Notes xxxxxxx* xxxxxxx 0.06 * 8.00xxxxx
xxxxxxxx

- - - more text follows - - -

file2.doc preview (1316 words)

Assumptions and xxxxxxxxxxx

xxxxxxx Used:

xxx xxxx Present Value): Defined as the xxx of xxx xxxxxxx values xx all cash flows- xxxxxxxx or xxxxxxxx xxxxx includes xxx xxxxxxx investment, during xxx tenure xx the xxxxxxxx xxxx xxxxxxxx xxxx xxxxxxxx xxx xxxxxx be preferred.

IRR (Internal xxxx of Return): xxxxxxx xx xxx rate xx xxxxxx xxxx xxx calculating xxxxxxx values which xxxxx xxx Net Present Value xxxxxx

Payback Period: Number of years in which the xxxxx investment is returned xxxx considering xxxxxxxxxxxx positive cash flows.

xxxx ranking xx xxx xxxxx xx xxxx xxx xxx Payback, we xxxxxx xxxxxx NPV since it xxxxxxxxxx additional xxxxxx xxx the xxx xxxxxx xxxx xxxxx

xxxxxxxxxxxx

xxxxxx factor xx xxxxxxx xxxxxxxx xxx cost of equity xx given i.e. 15.51%.

Tax is xxx considered in xxxx of xxxx as no xxx Rates xxx provided.

xxxxx are cases when xxx xx Payback xx NPV xx xxx xxxxxxxx xx xxxxx outlying weird figures, in xxxxx xxxxx we have xxxx NA xxxxxxx xx xxxxxxxx xxxxxxxxx

xxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by admin on Sat, 2012-06-02 05:01
teacher rated 0 times
0
price: $0.00

=