Show me how to post my homework

Just do my homework!

Question
Submitted by jamej2 on Sat, 2012-06-02 04:22
due on Wed, 2012-06-06 04:18
answered 5 time(s)
Hand shake with neel: Complete
jamej2 is willing to pay $25.00
jamej2 bought 12 out of 12 answered question(s)
other students are interested:
lannew on Thu, 07 Jun 2012
one anonymous student showed interest

The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the n

Attachments: 
application/vnd.ms-excel iconauo_b6022_m6_a2_capital_budget.xls
Answer
Submitted by neel on Mon, 2012-06-04 16:10
teacher rated 278 times
4.194245
purchased 5 times
price: $25.00

Answer rating (rated one time)

5

Genesis WACC assignment

body preview (3 words)

xxxx xxx go.......................

file1.xls preview (2884 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxx
xxxxAmount ($000)%Interest xxxxxxxx
Totalxxxx Rate
xxxxxxxx Payable* xxxxxxx7.50% 8.00%
xxxxxxxxxx xxxx Payable x 100,000 xxxxx8.00%
xxxxx xxxxxxx xxxxxxxxxxxx 400,000
xxxxxxxxx Note xxxxxxx x 400,000 10.00% 9.00%
xxxxxxxx xxxxxxx x 1,200,000xxxxxx10.00%
xxxxx xxxxxxxxxx x xxxxxxxxx
xxxxxx Stock Equityx 1,500,00037.50% xxxxxx
xxxxxxxxx Equity * xxxxxxxxxxxxxxxxxxx
Total Liabilities and Equityx xxxxxxxxxxxxxxxx
Genesis Captial Projects
Initial Investment xxxx Flow Cash Flowxxxx Flow xxxx flowCash Flowxxxxxxxx
xx Y2 xx xx Y5 xxxxx
Project A: xxxxxx facility 2000xxxxxxxx -400200400 1000
Project B: 40-emp xxxxxxxx 2500 -200xxxx xxx400 400 1500
Project C: xxxxxx facility3000 -300-400 -100 xxx xxx xxxx
Equipment x x xxxxx xxxxxxxxxxxxx-100 xxx xxxxxx xxx 800
xxxxxxxxx x x semi-automatic1000 xxx -100 200 xxx 300 600
Equipment 1 x xxxxxx750150 xxx xxx 150150750
Equipment x - xxxxxxxx 800-175 xxx xxx xxx300 700
xxxxxxxxx x x top of xxxx 1500-100275 325325 xxx1500
Equipment x - 3-man xxxxxxx xxxxxxx xxxx xxx300xxx
xxxxxxxxx x x 2-man xxxxxxx600-175-100 175175xxx
Equipment x x xxxxx xxxxxxx xxx -300xxxxxxx400xxx
In-house

- - - more text follows - - -


file2.doc preview (1442 words)

xxxxxxxxxxx and Definitions

xxxxxxx xxxxxx

xxx xxxx Present xxxxxxx xxxxxxx xx the sum xx xxx present values of all xxxx flows- positive or negative xxxxx xxxxxxxx the initial xxxxxxxxxxx xxxxxx xxx tenure xx xxx project. xxxx xxxxxxxx with xxxxxxxx xxx xxxxxx xx xxxxxxxxxxx

IRR xxxxxxxxx xxxx xx xxxxxxxx Defined as the rate of xxxxxx xxxx xxx calculating present values which xxxxx xxx xxx Present xxxxx zero.

xxxxxxx xxxxxxx Number xx xxxxx in which the xxxxx xxxxxxxxxx is returned xxxx xxxxxxxxxxx undiscounted xxxxxxxx cash xxxxxxx

When xxxxxxx xx xxx xxxxx xx NPV, xxx xxx xxxxxxxx we xxxxxx xxxxxx xxx since it xxxxxxxxxx xxxxxxxxxx wealth and the IRR Method xxxx not.

xxxxxxxxxxxx

Growth xxxxxx is already included xxx cost xx xxxxxx as xxxxx xxxx xxxxxxxx

Tax xx not

- - - more text follows - - -



Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by shahimermaid on Tue, 2012-08-07 22:59
teacher rated 229 times
4.44105
price: $25.00

the answer is solved in detail

body preview (0 words)

file1.xlsx preview (385 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxx Budget xxxxxx
xxx JanFeb xxxxxxxxxxMayJunexxxx AugSeptxxx xxxxxxxxxxxJune Sept Dec March
Cash xxxxxx
Opening Balance
xxxxx xxxxxxxxxx xxxxx xxxxxxx 200,000 xxxxxxx 400,000 xxxxxxx 550,000 700,000 xxxxxxx xxxxxxx xxxxxxxxxxxxxx xxxxxxx500,000150,000xxxxxxx3,000,000 xxxxxxxxx
xxxx xxxxxxxxxxx on Sales
20% xx month of xxxx xxxxxx 40,000 xxxxxxxxxxxx100,000110,000 xxxxxxxxxxxxxx130,000 xxxxxxx170,000 150,000 100,000 xxxxxx xxxxxxxxxxxxx480,000
xxx xx xxxxx month xxxxx xxxx xxxxxx xxxxxx105,000120,000 150,000165,000 210,000210,000 xxxxxxx xxxxxxx 255,000 225,00045,000 57,000xxxxxxx xxxxxx
35% xx xxxxxx month after xxxx105,000 70,000 xxxxxxxxxxxxxx175,000 xxxxxxx245,000 245,000 227,500 xxxxxxx297,50052,500 66,500xxxxxxx840000
40% in xxxxx xxxxx xxxxx sale120,00080,000xxxxxxxxxxxxxx200,000 xxxxxxx xxxxxxx xxxxxxx xxxxxxxxxxxxxx60,000 xxxxx
xxxxx xxxx Receipts xxxxxx 15,000 15,000 xxxxxx15,00015,000 xxxxxxxxxxxx 15,000 xxxxxx15,00015,000 xxxxxxxxxxxxxxxxxx45,000 45,000
xxxxx Cash Inflow xxxxxxxxxxxxx xxxxxxx390,000437,500 555,000 655,000 xxxxxxxxxxxxxxxxxxxxx962,500 xxxxxxx xxxxxxx75,000 xxxxxxxxxxxxxx1,551,500
xxxx Outflows
xxxxxxxx Purchases (reference only) 150,000xxxxxxx 175,000xxxxxxxxxxxxxx275,000 350,000 350,000 xxxxxxx450,000 xxxxxxxxxxxxxx 250,00075,000 95,000xxxxxxxxx1,200,000
xxxxxxx for Material Purchase
xxxx xx month xxxxx xxxxxxxx xxxxxxx xxxxxxxxxxxxxx 200,000 xxxxxxx275,000350,000xxxxxxx325,000 450,000xxxxxxxxxxxxxx xxxxxxx 75,000 95,000 xxxxxxxxx 1,200,000
Other Cash xxxxxxxx
Other production cost xxx xxxxxx xxxxxx52,500 xxxxxx 75,000 xxxxxx 105,000 105,000 97,500 xxxxxxxxxxxxxx xxxxxxxxxxxxx xxxxxx 450,000360000
xx

- - - more text follows - - -


file2.docx preview (1107 words)

xxxxxxx is trying to make xxx cash budget xxx future x xxxxxx xxx first xxxx budget xx prepared on monthly basis and the xxxxxx xxx xx xxxxxxxx xx quarterly basis. xx the company starts xx xxxx xxx cash budget for December, xx do not know the xxxxxxx xxxxx previous xxxxxxx xxxxxxxxx xxx cash inflow is very xxxxx xx xxxxxxx I recommend that the xxxxxxx borrow $ 2, 50,000 at (5 xxx one year. xxx xxxxxxx will xxxxxx comfortable and instead of borrowing xxxxx xxxx for xxxx xxxxxx the xxxxxxx will bear xxxx xxxx xxxxx

There were xxxxx xxxxxxx xx xxxxxx 2,00,000; 250,000 or 3,00,000. xxxxxxxxx x lakh xxxx make xxxxxxx borrow more xxxxx xxx xx the xxxxxxx borrows 3 lakh, xxxxx xxxx always be excess cash. xx borrowing xxxx lakh makes the company adequate in most of xxx months.

In the

- - - more text follows - - -



Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Sun, 2012-06-17 19:45
teacher rated 278 times
4.194245
purchased one time
price: $22.00

Gensis assignment with tax rate

body preview (59 words)

xxxxxx

We are supposed to xxxxxxx a tax xxxx xx xxxx On xxxxxxxxx 3, xxx machine xxxx last only x xxxxx xxx xxxxxxxx xxxxxxxxxxx xx xxx xxxxxxxxx xx xxxx 6 xxxx xxx xxxx cash flows xx xxx first 5 xxxxxx Also, xxxxx xxxx xxx rate is 8% xxxxxxx LT debt xxxx is 9% xxx xx xxxx xxxx xx xxxx Int for xxxxxx xx xxxxxx

file1.xls preview (2926 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
Item Amount ($000)x InterestWeighted
Total xxxx xxxx
Accounts xxxxxxxx xxxxxxx7.50%8.00%
Short-term xxxx Payablex 100,000xxxxxxxxxx
xxxxx Current xxxxxxxxxxx* 400,000
Long-term Note Payable* xxxxxxx xxxxxx 9.00%
Mortgage xxxxxxx * 1,200,000 xxxxxx10.00%
xxxxx Liabilites* xxxxxxxxx
Common xxxxx xxxxxx x xxxxxxxxxxxxxxx15.51%
Operating Equity * xxxxxxx xxxxxxxxxxxx
xxxxx xxxxxxxxxxx xxx Equityx 4,000,000 xxxxxxx
Genesis Captial xxxxxxxx
Initial xxxxxxxxxxCash xxxx Cash Flow xxxx xxxx xxxx xxxx Cash FlowCashflow
Y1 Y2xx Y4Y5xxxxx
xxxxxxx A: xxxxxx facility 2000 xxxx -300 xxxx2004001000
xxxxxxx B: xxxxxx facilityxxxx-200 xxxx 100 400 4001500
xxxxxxx xx xxxxxx xxxxxxxx xxxx-300-400 -100 xxx xxx 2000
Equipment x x xxxxx xxxxxxxxx xxxx -100 100xxx400 200 800
xxxxxxxxx x - xxxxxxxxxxxxxx 1000-50 xxxx xxxxxx xxx 600
Equipment 1 - xxxxxxxxx xxx 150 150xxxxxx xxx
Equipment 2 x Standard xxx xxxx200250xxx 300xxx
Equipment x x top xx line1500xxxx275 xxx325 xxx xxxx
xxxxxxxxx x - xxxxx machinexxx-200-150250 300 xxx
Equipment 3 - 2-man machine 600 xxxx-100 xxx 175 xxx
xxxxxxxxx x x 5-man xxxxxxx 750-300-200xxx xxx400
xxxxxxxx

- - - more text follows - - -



Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Mon, 2012-06-04 16:10
teacher rated 278 times
4.194245
price: $25.00

Genesis WACC assignment

body preview (3 words)

here you go.......................

file1.xls preview (2914 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
Itemxxxxxx xxxxxx %xxxxxxxx Weighted
xxxxxxxxxxxxx
xxxxxxxx Payablex xxxxxxx 7.50%xxxxx
Short-term Note xxxxxxxx xxxxxxx 2.50% 8.00%
Total xxxxxxx Liabilities * xxxxxxx
Long-term xxxx xxxxxxx x xxxxxxx xxxxxx9.00%
xxxxxxxx xxxxxxxx 1,200,000 xxxxxxxxxxxx
Total xxxxxxxxxxx xxxxxxxxx
xxxxxx xxxxx xxxxxxx xxxxxxxxx xxxxxx 15.51%
xxxxxxxxx xxxxxxx 500,000xxxxxx xxxxxx
Total xxxxxxxxxxx xxx Equity x 4,000,000 xxxxxxx
xxxxxxx Captial xxxxxxxx
xxxxxxx Investmentxxxx Flow Cash xxxx Cash Flowxxxx xxxxxxxx xxxx Cashflow
xxY2xxxx xx xxxxx
Project xx xxxxxx xxxxxxxx 2000-200 xxxx xxxx 200 400 xxxx
xxxxxxx xx xxxxxx xxxxxxxx 2500 xxxxxxxx xxx 400xxx xxxx
xxxxxxx xx xxxxxx facility3000 xxxx xxxx xxxxxxx 700 xxxx
xxxxxxxxx 1 - fully automatic 1500 xxxxxxx xxxxxx 200800
xxxxxxxxx 1 - semi-automatic xxxx-50 -100xxx xxx 300 xxx
xxxxxxxxx x - manual xxxxxxxxx150 150xxx 750
xxxxxxxxx 2 - xxxxxxxx 800 xxxx xxxxxx 250 xxxxxx
xxxxxxxxx x - top of line xxxxxxxxxxx 325 3253251500
Equipment x - 3-man xxxxxxx700-200 -150xxx xxxxxx
Equipment x - xxxxx machinexxx-175 -100175 175 xxx
Equipment x - 5-man machine750-300-200300 xxxxxx
xxxxxxxx

- - - more text follows - - -


file2.doc preview (1443 words)

xxxxxxxxxxx and xxxxxxxxxxx

Metrics Used:

NPV xxxx Present xxxxxxx xxxxxxx xx the sum xx the xxxxxxx xxxxxx xx xxx cash flows- xxxxxxxx or xxxxxxxx which includes the xxxxxxx xxxxxxxxxxx during the tenure xx xxx xxxxxxxx xxxx projects xxxx positive NPV should xx preferred.

IRR xxxxxxxxx xxxx of Return): xxxxxxx xx xxx rate xx xxxxxx used xxx calculating present xxxxxx xxxxx xxxxx xxx Net Present xxxxx xxxxxx

Payback Period: Number of years xx which xxx xxxxx xxxxxxxxxx xx returned back considering undiscounted xxxxxxxx xxxx xxxxxxx

xxxx xxxxxxx xx xxx basis of NPV, xxx and Payback, we xxxxxx prefer NPV since xx calculates xxxxxxxxxx wealth xxx the IRR xxxxxx does not.

xxxxxxxxxxxx

xxxxxx factor xx already xxxxxxxx the cost of equity as xxxxx xxxx 15.51%.

xxx is not

- - - more text follows - - -



Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by admin on Sat, 2012-06-02 05:01
teacher rated 0 times
0
price: $0.00

=

*** Answer is here ***