Show me how to post my homework

Just do my homework!

  • HTML tags will be transformed to conform to HTML standards.
  • Add rel="nofollow" to external links
Submitted by inferes0329 on Wed, 2012-03-07 14:53
due on Sun, 2012-03-11 13:50
answered 17 time(s)
Hand shake with humblejeff: Complete
Hand shake with RAJV47: Complete
Hand shake with Bestwriterfor...: In progress
inferes0329 is willing to pay $20.00
inferes0329 bought 1 out of 1 answered question(s)

other students are interested:
armoun on Mon, 09 Apr 2012
brincr on Tue, 10 Apr 2012
d_bzy on Sat, 14 Apr 2012
allay6 on Thu, 07 Jun 2012 for $20.00
12 anonymous students showed interest
More questions like this
Final Assignment
Genesis Project
Finance 2
Require your help:M5A2
Genesis Capital Plan Report
Genesis Energy Capital Plan Report...
Assistance required; I will provide...
not sure what to do
Genesis Capital Plan
The Genesis operations management team,...
Assignment 2: Genesis Capital Plan...
Genesis Capital Plan Report
Genesis Capital Plan Report
M6 A2
finance paper
Assignment 2: Genesis Capital Plan...
B 6022 Financial Management Sensible/Genesis...
Genesis Capital Plan Report
Genesis plan report
Genesis Capital Plan Report
Assignment 2: Required Assignment 2—Genesis...
Prepare an executive summary describing...
Genesis Capital Plan Report
Assignment 2: Required Assignment 2—Genesis...
operations management
The Genesis operations management team...
Genesis Capital plan report
B0622 Homework M5_A2 Assignment 2—Genesis...
Genesis Energy Capital Plan Report

Genesis Capital plan report

The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the necessary expenditures to successfully establish a fully equipped operating facility overseas.

In addition, senior management requested meaningful financial and operating metrics to ensure that the performance objectives for the facility were being met. The operations management team was given five days to accomplish the following:

Calculate the firm’s WACC.

Prepare and analyze each planned capital expenditure.

Evaluate, rank, and recommend the capital expenditures according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR. Evaluation, ranking, and recommendations should be by category of expenditures. For example, facility, equipment 1, 2, and 3, and inspection.

Using the selected choices in part three, calculate the full cost of establishing a fully equipped facility. This would include the facility, equipment 1, 2, and 3, and inspection. In addition, calculate the payback, NPV, and IRR for the completed facility.

Construct and recommend between three and five metrics to measure the performance of the organization. At least one metric should be dividend decision-making driven.

Prepare an executive summary along with a separate document showing the calculations.

Following the example of the operations management team, do the following:

Download the Capital Budgeting spreadsheet, and compute the WACC for Genesis.

Using the information provided in the spreadsheet, analyze Genesis’s project options.

Using the information provided, calculate the periodic and cumulative net cash flows for each potential project and its associated options. Please note that there are 5 projects (facility, equipment pieces 1, 2, and 3, and internal inspection) and that each project offers multiple configuration options (facility size, equipment type, etc.).

Evaluate, rank, and recommend a specific option for each capital project according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR.

Construct and recommend between three and five metrics to measure the performance of the new operating strategy. At least one metric should reflect dividend policy as it relates to rewarding shareholders.

Prepare an executive summary describing your recommendations for each project and the overall cost, net cash flows, and expected returns of the operating configuration that you recommend. Be sure to justify your recommendations in terms of the investment criteria applied in Step 3 above. Be sure to report the full cost of the facility as it is configured per your recommendations. Present and justify your operating strategy performance metrics.

Your complete report should include all of your calculations as appendices (5 pages, or 1 page for each project).

Write a 5–6-page report in Word format. Apply APA standards to citation of sources. Use the following file naming convention: LastnameFirstinitial_M6_A2.doc.

March 17, 2012, deliver your assignment to the M6: Assignment 2 Dropbox.

Submitted by RSaleem on Wed, 2014-04-09 16:41
teacher rated 356 times
purchased 6 times
price: $18.50

Answer rating (rated one time)


TWO Perfect Tutorials - Well-Explained - Reliable - A - Graded

body preview (0 words) preview (3060 words)


Genesis Capital xxxxxx

xxxxxxx xxxxxxxxx


The xxxxxxxx on xxxxxxx xxxxxxx is among the most xxxxxxxxxxx x firm has to xxxxx x decision xx xxxxx x xxx plant xx xxxxxx into x xxxxxxx xxxxxx xxx xxxxxxxxx the performance of the xxxx xxxx xxx xxxx decade. The capital xxxxxxxxx xxxxxxxx involves xxx xxxxxxxx of xxxxxxxxxxxx for x project with a xxxx xx at xxxxx xxx year xxx usually xxxxxxxxxxxx xxxxxxx xxxxxxx budgeting helps in xxxxxxxxxxx that how should a firm xxxxxx xxx capital.

xxxxxxxxxx xx xxx xxxxxxx

xxxxxxxxx Capital budgeting options xxxx are: Payback period (which xxxxxxxx the xxxx or number xx xxxxx which is required to cover xxx initial xxxxxx xx investment in the xxxxxxxxx xxxxxxxxxx xxxx xx xxxxxx (this xx xxxx known xx xxxxxx xx xxxxxxxxxxx which xxxxxxxx xxx xxxxxxxxxxxxx xx xx xxxxxxxxxx xxxxxxxxxxx xxx financial statements), xxxxxxxxxx Payback xxxxxx (which analysis xxx xxxx or xxxxxx xx xxxxx which xx required to cover the initial xxxxxx

- - - more text follows - - - preview (1086 words)

xxxxxxx Operations xxxxxxxxxxxxxxxxx

xxxxxxx Operations Management

Present xxxxxxxxx

xxxxxxx has xxxxxxxxxx xx xxxxxxxxxxx Manufactures high xxx xxxxxxxxx software xxxxx xxxxxxxxxxxxxxxxx has one xxxxxxxx xxxxxxxxx xxxxxx xx xxxxxx only. Genesis xxxxxx xxxxxx xxx xxxxxxxx to xxxxxxx xx

xxx xxxxxxx xxxxxxxxxxx develops xxxxxx xxxxxxxxx software and hardware xxxxxxxxxxxx for xxxxxxxx xxxxxxxxxx xxx xxxxxxxx use. xxxxxxx is xxxxxxxxxxx xxxxxxxxx its production xxxxxxxxxx xx xxxxx xxxx xxxxxxxxx xxxxxxx the United xxxxxxx xxx xxxxxxx xxxxxxxxx has xxxxxxxxxx in Canada xxx xxxxxxxx xxx need xxx xxxxxxx expansion in xxxxx xx xxxxxxx timely xx global customers.


xxxxxxxxx Situation

xxxxxxx has xxx xxxxxxxxx Sources The xxxxx xxx is its xxxxxx xxxxxxx xxxxxx one xx Equity xxxxxxxxxxxxxx xxxxxxxxx xxxxxxxxx options xxx not fulfill xxx expansion dreams xx the xxxxxxx in any xxxx

xx xxxxxxx xxxxxxx xxx xxxx two xxxxxxxxx options available xxxxx xxx xxx xxxx xxxxxxxxx in its xxxxxxxxxx

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by Google on Thu, 2015-07-23 14:49
teacher rated 469 times
price: $14.99

(WORD+EXCEL+PPT ATTACHED))Unit 5: Module 5 - M5 Assignment 2 Assignment 2: Required Assignment 2—Genesis Energy Capital Plan Report (NEW COURSE)A++++Tutorial Use as Guide

body preview (0 words)

file1.pptx preview (490 words)

Genesis Energy

xxxxxxxxx xxxxxxx xx xxxxxxxx xx projects xx xxxxxxxxx xxxxxxxxx

xxxxxxxx and Metrics xx xxxxxxxx

xxxxxxxxx the Genesis Energy xx going to make a contract with xxxxxxxx xxxxxx xx undertake xxx project of operating xxxxxxxxxx xxxxxxxxxx has been xxxx xxxxxxxxx xxx xxxxxx and expenditure xx xxxxxxx xxx xxxx xx years xx xxx financial xxxxxxxxxxx can xx assessed. Five different xxxxxxx are used to evaluate xxx xxxxxxxxxxx of xxxxxxx so with better xxxxxxx more concrete decision xxx xx xxxxxxxxxxxxx are xxxx xxxxx Payback xxxxxxx Profitability Index xxx Free Cash xxxx xxxxx

Capital Structure xxx WACC

xxx WACC is calculated xx 3.55%


The expected life of the xxxxxxx is taken as xx or x years according xx xxx xxxxxxx Project xx further xxxxxxx xxxx sub part or options and analyzed to xxx xxxxxxx xxxxxxxx So, here xxxx different xxxxxxxx (facility, xxxxxxxxx pieces xx xx xxx 3, and xxxxxxxx inspection) xxx xxxxxxxxxxx xxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxx (facility

- - - more text follows - - -

file2.docx preview (1114 words)

Genesis xxxxxxx xxxx xxxxxx




xxxxxxxxx xxxxxxx

xxxxxxxxx xxx xxxxxxx xxxxxx is xxxxx xx xxxx x contract with xxxxxxxx Energy xx undertake the project of operating expansion. xxx xxxxxx going along with xxxx project, study xx xxxxxxx’s xxxxxxxxxxx xx xxxxxx and xxxxxxxxx xxxxxxxxxx xxx been made regarding xxx income xxx expenditure of project xxx xxxx 10 xxxxx so xxx financial xxxxxxxxxxx xxx be xxxxxxxxx Five different xxxxxxx xxx xxxx to evaluate xxx xxxxxxxxxxx of xxxxxxx so xxxx xxxxxx outlook xxxx concrete xxxxxxxx can be made.

xxxxxxx Energy has debt and xxxxxx xx its capital. xxxxx is no preference xxxxxx The weighted average cost of xxxxxxx xxxxxx xxxxx to 3.55%. xxx xxxxxxxx life xx xxx xxxxxxx xx xxxxx as 10 or 5 years xxxxxxxxx to its xxxxxxx xxxxxxx is xxxxxxx xxxxxxx into sub part or xxxxxxx xxx analyzed to xxx broader picture. So, xxxx xxxx different xxxxxxxx xxxxxxxxxx equipment

- - - more text follows - - -

file3.xlsx preview (397 words)


Genesis xxxxxx WACC
xxxx xxxxxx xxxxxxx xxxxxxxx Total Weighted
Total Ratexxxxxxxxxxx
Accounts Payable* xxxxxxxxxxxx xx0%
xxxxxxxxxx xxxx xxxxxxx* xxxxxxx 2.50%8%$8,000.00
Total Current Liabilities x 400,000xxxxxx
Long-term Note Payablex 400,00010.00%8% $32,000.00
Mortgage xxxxxxx * xxxxxxxxx 30.00%xx xxxxxxxxxx
Total Liabilites * 1,600,000
Common Stock Equity* xxxxxxxxx 37.50% xx$30,000.00
xxxxxxxxx Equity * xxxxxxx12.50% 0.0%
Total Liabilities xxx xxxxxxx xxxxxxxxx100.00%xxxxxxxxxxx3.55%
Genesis xxxxxx Captial Projects
Initial xxxxxxxxxx xxxx Flow Cash Flow xxxx FlowCash flow xxxx FlowCashflow Cashflow Cashflowxxxxxxxx Cashflow
xx Y2Y3xx xxxx Y7xx Y9Y10 NPV IRRPAYBACK PERIOD MIRRPIDISCOUNTED xxxxxxx Capital xxxxxxxxxxxxxxxxxx xxxxxxxxxxxx
xxxxxxx A: xxxxxx facility xxxxx xxxx-300-400200400 xxxx1000100010001000 xxxxxxxxx xxxxxxx7.95% 1.73Project xxxxxxxxxx
xxxxxxxxxxxxxxx -2900 -2700 -2300-1300 -300700xxxx2700
xxxxxxxxxxxxxxxxxx-$0.01-$0.01$0.01 $0.01 $0.03 $0.03 $0.03 $0.03$0.03xxxxxx
xxxxxxx xx 40-emp facility xxxxx-200 -200xxx 400 400xxxx xxxx1500 xxxxxxxx $3,574.8116%5.6712.25% 2.43xxxxxxx x $6,074.81
xxxxx xxxxxxxxxx-2800xxxxx -2000xxxx 1000 25004000 5500
FCF/Dividend xxxxxx-$0.01 xxxxxxxxxx $0.01$0.05$0.05xxxxxxxxxxxxxxx0.0267
Project C: xxxxxx xxxxxxxx -3000-300 -400 xxxxxxx700 xxxx xxxx 20002000 2000 xxxxxxxxx 17%xxxx xxxxxx xxxxxxxxxxx x $7,931.03
-3000 xxxxxxxxxx xxxxx-3200 -2500-500 1500 3500 5500 xxxx
FCF/Dividend -$0.01 -$0.01xxxxxxxxxxx xxxxxxxxxx $0.07$0.07 xxxxx xxxxx0.0350
xxxxxxx xx B xxx C. -7500 -700 xxxx -400 1200 15004500 4500xxxx xxxx 4500xxxxxxxxxxxxxxxxxxxxxx2.33 xxxxxxx xxx and x xxxxxxxxxx
-7500 xxxxx xxxxx -9500 xxxxx xxxxxxxxxxxxxx670011200 15700
FCF/Dividend xxxxxx xxxxxx -$0.01$0.04xxxxxxxxxx xxxxx$0.15$0.15 xxxxx xxxxxx
xxxxxxxxx x - xxxxx

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by Jan V on Fri, 2014-03-28 11:43
teacher rated 180 times
purchased 11 times
price: $20.00

Genesis capital budget - Tutorial

body preview (0 words)

file1.docx preview (1065 words)

Capital budget and budgeting techniques

x xxxxxxx budget xx x projection of the xxxxxxx set aside for the purchase xx xxxxxxx assets xxxx equipments, motor xxxxxxxxx xxxxxxxxxx etc. Generally, in xxx xxxxxxxxxx a xxxxx amount xx xxx xxxxx xxx the xxxxxxxxx xx x xxxxxxxx or xxxxxxx up xx a new facility. xxxxx xxxx xx various xxx xxxxxxxx with each having xxx xxx xxxx xx xxxxxxxxxxx courses of xxxxxxx xxxxx xxxxx allocated is x xxxxxxxxxxx the projects xxxx to xx xxxxxx xxxxxxxxxxx xxxx xx done xxxxx capital xxxxxxxxx techniques. (, 2013)

Metrics xxxx

The metrics xxxx xxx analyzing the xxxxxxx allocation xx xxxxxxx are xxx xxxx present xxxxxxx IRR (Internal xxxx xx return) xxx xxxxxxx period.

Net xxxxxxx value

xxx of the xxxxx and often used xxxxxx is the xxxx Under this, xxx cash xxxxx xxxx xxx project xxx xxxxxxxxxx xx its xxxxxxx xxxxx xxxxx xxx xxx xxxxxxxxxx discounting xxxxx This rate may be xxx xxxxxxxx rate of xxxxxxx xxxxxxxxxx 2013) Hence, this method gives

- - - more text follows - - -

file2.xls preview (458 words)

xxxxx project

xxxxxxx xxxxxxxxxxCash xxxx
Y1Y2xxxx Y5 Y6xxY8Y9xxx NPV IRR xxxxxxx
xxxxxxx xx 75-emp xxxxxxxx xxxxxxxx xxxxxx($400) ($100) $600$700 xxxxxx $2,000 $2,000$2,000$2,000 xxxx 16.75%6.25
Equipment 1 - xxxxxxxxxxxx xxxx xxxx$150 $150 $150 xxxx xxxxxxxxxxxx $750 $1,130 33.35% xxxx
Equipment 2 x top xx line ($1,500) xxxxxx$275 xxxxxxxx $325xxxxxx$1,500$1,500 $1,500xxxxxx $1,969xxxxxx xxxx
xxxxxxxxx 3 - 3-man xxxxxxx ($700)($200) ($150) $250xxxx $350$0$0$0xx xxxxxxxxxxxxxx NA
xxxxxxxx xxxxxxxxxx xxxxxxxx$100xxxx$500$300$300 xxxx$800 $800 $800 xxxx xxxx21.83% xxxx
xxxxx($7,750) ($350) $375$1,125xxxxxxxxxxxxxxxxxx$5,050 xxxxxx xxxxxx$5,050xxxxxxxxxxxx xxxx
Cummulative xxxxxxxx ($7,725)($6,600) xxxxxxxx ($3,100) $1,950$7,000 $12,050 $17,100xxxxxxx


xxxxxxx xxxx
xxxxxxxxxx ($000)xxxxxxxxxWeighted
xxxxxRate xxxx
xxxxxxxx xxxxxxxx xxxxxxx xxxxx 8.00%0.60%
Short-term xxxx xxxxxxx* xxxxxxx 2.50%8.00% 0.20%
xxxxx xxxxxxx Liabilities* xxxxxxx
xxxxxxxxx Note xxxxxxx * 400,000 xxxxxx 9.00% 0.90%
xxxxxxxx Payable * xxxxxxxxx30.00%xxxxxx xxxxx
Total Liabilites * xxxxxxxxx
xxxxxx xxxxx Equity x xxxxxxxxxxxxxxx xxxxxxxxxxx
Operating xxxxxxx 500,000xxxxxx 15.51% xxxxx
xxxxx xxxxxxxxxxx xxx Equity * 4,000,000100.00% 12.46%


Initial xxxxxxxxxx Cash Flow
Y1xx Y3xx xxxx xxxxxxY10 Payback xxxx
xxxxxxx xx 25-emp xxxxxxxx($2,000)($200) ($300) ($400)xxxx xxxxxxxxxx$1,000xxxxxx $1,000 xxxxxx
xxxxxxxxxxx ($2,200) xxxxxxxx ($2,900)($2,700)($2,300) xxxxxxxxxxxxxxxxxxxxxxxx xxxxxx7.30 III
Project xx xxxxxx facility xxxxxxxx xxxxxxxxxxxx $100$400xxxx$1,500$1,500$1,500 xxxxxx xxxxxx
Cummulative($2,700) ($2,900)xxxxxxxx ($2,400)($2,000) ($500) $1,000 $2,500$4,000$5,500 xxxxII
Project xx 75-emp

- - - more text follows - - -

file3.xlsx preview (493 words)

xxxxxx x

Appendix xx xxxxxxxx
xxxxxxx xxxxxxxxxxCash Flow
Y1xxxxY4 xxY6 xxY8xx Y10 xxxxxxx
Project xx 25-emp facilityxxxxxxxx xxxxxx ($300) ($400)xxxx xxxx$1,000 xxxxxx$1,000 xxxxxx xxxxxx($326)xxx
xxxxxxx B: 40-emp xxxxxxxxxxxxxxxx ($200)($200)xxxx xxxx xxxx $1,500xxxxxx $1,500 $1,500 $1,500xxxxII
xxxxxxx C: xxxxxx facilityxxxxxxxx($300)xxxxxx xxxxxx xxxx$700 $2,000 $2,000$2,000 xxxxxx$2,000 $956 x
xxxxxxx xxxxxxxxxxCash xxxx
xxY2xxxxxx xxY7Y8 Y9xxxIRR xxxx
Project xx xxxxxx facilityxxxxxxxx($200)xxxxxxxxxxxxxxxx $400$1,000 $1,000 $1,000 $1,000 $1,000 xxxIII
xxxxxxx xx xxxxxx facility ($2,500)($200)xxxxxx $100 $400xxxx xxxxxx$1,500$1,500$1,500$1,50016% xx
Project C: xxxxxx facility xxxxxxxxxxxxxx($400) ($100)$600 $700xxxxxx xxxxxxxxxxxx$2,000 $2,000xxx I
Initial xxxxxxxxxxCash xxxx
Y1Y2 xxxxxx xxxxxx Y9Y10xxxxxxx xxxx
xxxxxxx A: xxxxxx xxxxxxxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxxx $1,000xxxxxx $1,000 xxxxxx xxxxxx
xxxxxxxxxxx($2,200)xxxxxxxx xxxxxxxx xxxxxxxx ($2,300) xxxxxxxx($300)$700$1,700 $2,700xxxx III
Project xx xxxxxx facilityxxxxxxxxxxxxxx xxxxxx$100 xxxxxxxx $1,500 $1,500xxxxxx $1,500$1,500
Cummulative($2,700) ($2,900)xxxxxxxx xxxxxxxx($2,000) xxxxxx $1,000 $2,500 xxxxxx$5,500 6.33 II
xxxxxxx xx 75-emp xxxxxxxx xxxxxxxx($300)xxxxxx xxxxxx$600 $700 $2,000 xxxxxx $2,000 $2,000$2,000
Cummulativexxxxxxxx($3,700) ($3,800) ($3,200)xxxxxxxxxxxxxx $1,500$3,500 xxxxxxxxxxxx xxxxx

Appndx x

Appendix xx xxxxxxxxx 1
Initial Investmentxxxx Flow
xx Y2xxxxxx Y6 xxY8Y9 Y10 NPV xxxx
xxxxxxxxx 1 x fully xxxxxxxxxxxxxxxxx ($100)$100 $200xxxx xxxx $800xxxx$800 xxxx$800 xxxx II
Equipment x - semi-automaticxxxxxxxx xxxxxxxxxxx xxxx xxxx$300$600 xxxx xxxx$600 $600 xxxx xxx
xxxxxxxxx 1 - xxxxxx ($750) $150xxxx xxxx xxxxxxxx$750$750 $750$750 $750$1,130I
Initial InvestmentCash xxxx
xxxxxx Y4xxY6Y7Y8xx Y10xxxRank
xxxxxxxxx x

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by putul on Tue, 2014-08-19 11:14
teacher rated 325 times
purchased one time
price: $25.00

appropritely referenced- plz use this as a guide

body preview (87 words)


xxxxxx for xxxxxx xxx tutorial. xxxxxxxx the xxxxxxxx xxxx xx xxxx the xxxxxxxxx xxxxxx xxx me know xx u xxxxx any xxxxx regarding the tutorial. x humbly request x to rate the answer if u xxxxx xxx

x offer assistance in the xxxxx xx xxxxxxxxxxxxxxxxxxxxxx accounting/finnce/costing/statistics. I offer both xxxxxx xx otherwise assistance. You xxx xxxxxxx xx xxx xx xxxxxxxxxxxxxxxxxxxxxxxx   xxxx any xxxxxxxxxxxx


The word xxx xxx the xxx xxx xxxxx xxxxx xxxxxxxx xxxxx xxxx xxxxxx


thnks xxx xxxx reagards


file1.xlsx preview (483 words)

xxxxxxx xxxxxx

xxxxxxx xxxx
Item xxxxxx xxxxxxxxxxxxxxxxxxxxxxx
xxxxxRate Rate
Accounts Payable* xxxxxxx xxxxx8%0.60%
xxxxxxxxxx Note Payable* xxxxxxx2.50%8%0.20%
Total Current Liabilities * xxxxxxx
xxxxxxxxx Note xxxxxxx x 400,000 xxxxxx 9%xxxxx
Mortgage Payable* xxxxxxxxx xxxxxx 10% 3.00%
Total Liabilites x 1,600,000
Common xxxxx Equity* xxxxxxxxx37.50%10% 3.75%
Operating xxxxxxx xxxxxxx12.50%xxx1.94%
Total xxxxxxxxxxx and xxxxxxx 4,000,000100.00%10.39%
xxxxxxx Captial xxxxxxxx xxxxxxx cash xxxxx
xxxx xxxx Cash Flow Cash xxxxxxxx xxxx Cash xxxx Cashflowxxxxxxxx xxxxxxxxCashflowCashflow
xxY2xxY4Y5xxxxY8Y9 xxx
Project xx 25-emp xxxxxxxx xxxxx-200xxxx -400200400 1000xxxx $1,000xxxxxx$1,000
Payback xxxxxxxx xx to xxxxxxx xxxxx x -200-500-900-700xxxx700xxxxxxxxxx
NPV xxxxxx xxxxxxx -246.19 -297.36 xxxxxxxxxxxx552.65500.64xxxxxx 410.84372.18
IRR xxxxxx
Project B: 40-emp xxxxxxxx-2500-200 xxxx100 xxx 400 15001500xxxxxx$1,500 xxxxxx
xxxxxxx (rounded xx to nearest year)6 xxxxxxxxxxxx xxx500 xxxx
NPVxxxxxxx xxxxxxx xxxxxxxxxxxxxxxxxx xxxxxx xxxxxx xxxxxx680.29 616.27 558.27
xxx xxxxxx
Project xx 75-emp xxxxxxxxxxxxx -300xxxx xxxx 600700 2000 xxxx xxxx 2000 xxxx
xxxxxxx xxxxxxxx up xx nearest year)x-300 -700 xxxxxxxx xxxxxxx 4500
NPV xxxxxxx xxxxxxxxxxxxxx-74.34404.07 xxxxxx xxxxxxx1001.28 xxxxxxxxxxxx744.36
xxx 16.75%
Equipment 1 x xxxxx automaticxxxxxxxxx 100xxx xxx200 800 xxx800 xxx 800
Payback (rounded xx to xxxxxxx xxxxxx xxxx0xxx xxx xxx xxxx
xxxxxxxxxxxxxxx82.06xxxxxx269.38 122.01442.12xxxxxx362.82 xxxxxx xxxxxx
xxxxxxxxx 1 x semi-automatic-1000 xxx -100xxx xxxxxx600600 xxx xxx600
xxxxxxx xxxxxxxx up xx xxxxxxx xxxxx6 -50 -150 xx250xxx1150
xxx712.93 -45.29xxxxxx xxxxxx 134.69183.02331.59xxxxxx272.12xxxxxx 223.31
IRR xxxxxx
Equipment 1 -

- - - more text follows - - -

file2.docx preview (1404 words)

Genesis xxxxxxx Projects Executive Summary

The xxxxxxx’s name

The xxxxxxxxx’x xxxx

The course xxxxxx

The xxxx

Genesis aggressive xxxxxx xxxxx require a xxxxxxx pan for xxx xxxxxxxxxxxxx of xxx xxxxx equipped operating xxxxxxxx overseas. This xxxxxxxx xxxxxxx xxxxxxxxx xxxxxxxxx xxx xxxxxxx xxxxxxxxx xxxxxxx xx a measurable xxx for businesses xx determine xxx xxxxxxxxx xxxxxxxx and xxxxxxxxx profitability xx xxx investment project.” (Gad).

“The required xxxxxx on xxxx xxxxxxx is xxxxxx its xxxxxxxxx cost, and xxx xxxx of capital used xx analyze the capital xxxxxxxxx decision is xxxxx xx xxx xxxxxxxx xxxxxxx of xxx xxxxxxx components’ costs”. (Brigham, xxxxxxxx Edition, xx xxxxx xxx weighted xxxxxxx cost of capital xxx xxxx xxxx as xxx xxxxxx xxxx for the xxxxxxxxxx xx xxx projects and has been xxxxxxxxxx as 10.39%. (Please refer attached excel sheet for the xxxxxxxx calculations)

The xxxx IRR and Payback xxxxxx calculations aid xx decision xxxxxx xx xxxxxxx acceptance xx

- - - more text follows - - -

file3.pptx preview (1023 words)


Student’s name Financial Management (B6022-P A02) University xxxxxxxxx xx xxx xxxxxxxxxxxxxxxx

xxx presentation xxxxxxxxxx the projects chosen xx xxxxxxxxx of xxx expansion xxxx


xxxxxxx xxxxxxx xxxxxxxx

xxxxxxxxx plan involve capital budgeting decisions

xxxxxxx aggressive xxxxxx xxxxx xxxxxxx a xxxxxxx pan for xxx xxxxxxxxxxxxx of xxx xxxxx equipped xxxxxxxxx xxxxxxxx overseas. This xxxxxxxx capital budgeting decision involving choosing xxx blend xx xxxx xxxxxxxxx


Genesis xxxxxxxxxx tools

Capital xxxxxxxxx xxxxx used xx the xxxxxxxxxx xx projects NPV(Net xxxxxxx xxxxxxxxxxxxxxxxxxxx rate of return) Payback xxxxxxx

xxx xxxx IRR and xxxxxxx period xxxxxxxxxxxx aid in decision making as xxxxxxx xxxxxxxxxx or rejection of xxxxxxxx in course xx capital budgeting decisions.


xxxxxxx xxxx xx capital

xxxxxxxx xxxxxxx xxxx of xxxxxxx xx 10.39%

“xxx required return on each xxxxxxx is called its component cost, and the cost xx xxxxxxx xxxx xx analyze xxx capital

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by The_Writer on Wed, 2014-07-16 23:14
teacher rated 137 times
purchased 5 times
price: $30.00


body preview (0 words)

file1.docx preview (1157 words)

xxxxxxx xxxxx GENESIS xxxxxxx PLAN REPORT

GENESIS xxxxxxx xxxx REPORT

GENESIS xxxxxxx xxxx REPORT


Institution of Affiliation:

xxx xxx capital xxxxxxxxx xx xxx xxxxxxx xxxxxxxxxx a capital xxxx is xxxxxxxxxxx and xxxxxxxx to successfully xxxxxxxxx a fully xxxxxxxx operating xxxxxxxx xxxxxxxxx x meaningful financial and xxxxxxxxx xxxxxxx are constructed in xxxxx xx ensure that the xxxxxxxxxxx xxxxxxxxxx xxx the facility were xxxxx xxxx xxxxx xxx xxxx xxxxxxxx namely xxxxxxxxx xxxxxxxxx 1, equipment xx xxxxxxxxx x xxx internal inspection. Each project xxxxxx xxxxxxxxxxxxxxxxxxxxxx options xx given xx xxx capital budgeting xxxxxxxxxxxx In xxx xxxxx spreadsheet the xxxxxxxx xxx cumulative net xxxx flows for xxxx xxxxxxxxx xxxxxxx xxx xxx xxxxxxxxxx xxxxxxx xxx xxxxxxxxxxxxxxxxx 1989).

xxxx the already xxxxxxxxx xxxxxxxxxxx xxxxxxxxx xxx firm’x xxxx xx xxxxx xxxx debt, long xxxx debt and long term equity the Weighted Average xxxx of xxxxxxx xxxxxx xx xxxxxxx is

- - - more text follows - - -

file2.xlsx preview (278 words)


Genesis WACC
Item xxxxxx ($000) xxxxxxxInterestxxxxxx WACC
Accounts xxxxxxx x xxxxxxx xxxxx 9.7%
Short-term xxxx xxxxxxxx 100,0002.50% xx 5%
Total xxxxxxx Liabilities * 400,000
xxxxxxxxx xxxx xxxxxxx* 400,000xxxxxx9% 20%
xxxxxxxx xxxxxxx* xxxxxxxxx30.00%
Total Liabilites * 1,600,000
xxxxxx xxxxx xxxxxx * 1,500,000 xxxxxx 10%xxx
xxxxxxxxx xxxxxx x 500,000 12.50%
Total Liabilities xxx xxxxxx * 4,000,000 xxxxxxx
Genesis Captial Projects
Initial xxxxxxxxxx Cash Flow Cash Flow Cash xxxxCash xxxx xxxx xxxx xxxxxxxxCashflow xxxxxxxxxxxxxxxxxxxxxxxx xxx xxx xx xxxxxxx xxxxxxxxxx xxxx xxxxxxxx FlowCash FlowCash flowxxxx xxxxCashflowCashflowCashflowCashflow xxxxxxxx
Y0xxY2 Y3 Y4 Y5Y6Y7 xxY9xxx xx Y1Y2 Y3 Y4 xx xxY7Y8 Y9Y10
Project A: xxxxxx facility -2000-200 xxxx xxxx 200 xxx 100010001000 xxxx 1000 $59.8210%xxxx-2000xxxxx xxxxx xxxxx -2700xxxxxxxxxx -300 xxx xxxx 2700
Project B: xxxxxx xxxxxxxx -2500 xxxx-200xxx400 40015001500 xxxx15001500$1,362.04xxx xxxx -2500 -2700 -2900 -2800-2400 -2000 -500 10002500 xxxxxxxx
Project C: xxxxxx xxxxxxxxxxxxxxxxxxxxx -100 600xxx xxxx2000 xxxx2000xxxx$1,982.40 xxx xxxxxxxxx xxxxx -3700-3800 xxxxxxxxxx -500 1500xxxx 5500xxxx
Equipment x x fully xxxxxxxxx xxxxx -100xxx 200 xxx xxx 800 800 800 800xxx xxxxxxxxxx5.88-1500xxxxx -1500 xxxxx -900-700 100 xxx 1700xxxx 3300
Equipment 1 - semi-automatic-1000xxx-100 xxx xxxxxx 600xxxxxx600xxx$792.49 19% xxxx xxxxxxxxxxxxxxx xxxxxxxx -450150 xxxxxxx 1950 xxxx
Equipment x - xxxxxx -750 xxxxxx 150xxxxxxxxxxxx 750750750 xxxxxxxxx33%5.00 xxxx-600 xxxxxxxxxxxx xxxx 1500 2250 3000 xxxx
Equipment 2 x xxxxxxxx -800-175 xxx250 xxxxxxxxx700xxx 700700 $1,440.6928%xxxx -800xxxx xxxxxxxxxxxxxx xxxxxxx xxxx 2825 3525
xxxxxxxxx x x top xx

- - - more text follows - - -

file3.pptx preview (392 words)

xxxxxxxxxxxx xx

Genesis Firm’s Capital xxxx xxxxxxxx

Problem xxxxxxxxx

For xxx capital xxxxxxxxx xx xxx xxxxxxx operations x capital xxxx xxxxxx be constructed xxx analyzed to xxxxxxxxxxxx establish a fully xxxxxxxx operating xxxxxxxx overseas. x financial and operating metric xxxx xx xx xxxxxxxxxxx xx xxxxxx that the xxxxxxxxxxx xxxxxxxxxx for xxx xxxxxxxx were being met. xxxxx are five xxxxxxxx xxxxxx facility, xxxxxxxxx 1, equipment xx xxxxxxxxx 3 xxx xxxxxxxx inspection. Each project offers multiple-configuration xxxxxxxx

xxxxxxx xxxxxxxxx (cont’xx

WACC of xxx firm have to xx determined based xx xxx cost of xxxx and equity xx xxx firm. Using the xxxxxxxxxx xxxxx xxxx xxx xxx PB, xxx xxxx xxxxxxx’x xxxxxxx have to be ranked and xxxxxxxxxxx xxxxxxxxx xx xxxxxxxxxx value to the organization.

WACC Calculation

xxx xxxxx term debt xxxxxxxx xxxx xx xx xxx the xxxxxx xx short xxxx xxxx xxxxxxx xx xxxxxxxx long xxxx debt xxxxxxxx rate xx xx xxx the xxxxxx of long term xxxx xxxxxxx is

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by The_Writer on Wed, 2014-06-11 20:26
teacher rated 137 times
purchased 3 times
price: $30.00


body preview (0 words)

file1.docx preview (1157 words)

xxxxxxx xxxxx GENESIS xxxxxxx PLAN xxxxxx


xxxxxxx xxxxxxx PLAN REPORT


Institution of xxxxxxxxxxxx

For xxx capital xxxxxxxxx of the xxxxxxx xxxxxxxxxx a capital xxxx is xxxxxxxxxxx and xxxxxxxx xx xxxxxxxxxxxx establish x xxxxx equipped xxxxxxxxx facility overseas. x meaningful xxxxxxxxx and xxxxxxxxx metrics are xxxxxxxxxxx xx order xx ensure xxxx xxx xxxxxxxxxxx xxxxxxxxxx xxx the facility were xxxxx xxxx There xxx xxxx xxxxxxxx xxxxxx facility, xxxxxxxxx xx xxxxxxxxx 2, xxxxxxxxx x xxx xxxxxxxx xxxxxxxxxxx xxxx project offers multiple-configuration xxxxxxx as xxxxx in the xxxxxxx budgeting xxxxxxxxxxxx xx the excel spreadsheet the xxxxxxxx and xxxxxxxxxx xxx xxxx flows for each xxxxxxxxx project xxx xxx xxxxxxxxxx xxxxxxx are calculated xxxxxxx 1989).

xxxx the xxxxxxx available information xxxxxxxxx the xxxx’s xxxx of xxxxx term debt, xxxx term xxxx and xxxx term xxxxxx the Weighted xxxxxxx Cost of Capital (WACC) of xxxxxxx xx

- - - more text follows - - -

file2.ppt preview (393 words)

Presentation on Genesis xxxx’x xxxxxxx Plan xxxxxxxxx

Problem xxxxxxxxxxxxx xxx xxxxxxx expansion xx xxx xxxxxxx xxxxxxxxxx a capital plan should xx xxxxxxxxxxx xxx xxxxxxxx xx successfully xxxxxxxxx a fully xxxxxxxx operating xxxxxxxx xxxxxxxxx x financial and operating metric xxxx xx xx constructed xx xxxxxx that xxx xxxxxxxxxxx objectives xxx the xxxxxxxx xxxx xxxxx met. There xxx five xxxxxxxx namely xxxxxxxxx equipment 1, equipment 2, xxxxxxxxx x xxx internal xxxxxxxxxxx Each xxxxxxx xxxxxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxxxx

Problem xxxxxxxxx (cont’xxxxxxx of xxx xxxx xxxx to xx determined based xx the cost xx debt xxx xxxxxx xx the xxxxxxxxxxx the xxxxxxxxxx xxxxx NPV, IRR xxx xxx xxx five project’x options have xx be xxxxxx xxx xxxxxxxxxxx xxxxxxxxx xx beneficial value to the xxxxxxxxxxxxxx

xxxx Calculation The short term debt xxxxxxxx rate xx xx and xxx weight of xxxxx xxxx note xxxxxxx xx xxxxxxxx xxxx term xxxx interest xxxx is 9% xxx xxx xxxxxx of long term note xxxxxxx

- - - more text follows - - -

file3.xls preview (278 words)


Genesis xxxx
Item Amount ($000) Weightsxxxxxxxxxxxxxx xxxx
Accounts Payablex xxxxxxx 7.50% 9.7%
Short-term xxxx Payable * 100,000 2.50% xx 5%
Total xxxxxxx Liabilitiesx 400,000
Long-term Note Payable * 400,000 10.00%xxxxx
Mortgage xxxxxxx * xxxxxxxxx30.00%
xxxxx xxxxxxxxxxx xxxxxxxxx
Common xxxxx Equityx 1,500,00037.50%10%xxx
xxxxxxxxx Equity x xxxxxxx 12.50%
xxxxx Liabilities and xxxxxx x 4,000,000 100.00%
Genesis Captial xxxxxxxx
xxxxxxx xxxxxxxxxx xxxx xxxx Cash xxxxxxxx xxxxCash xxxxCash xxxxCashflow Cashflow Cashflow xxxxxxxxCashflowNPV xxx xxxxxxxxx InvestmentCash xxxxxxxx Flow Cash Flowxxxx flowxxxx FlowCashflowxxxxxxxxxxxxxxxx CashflowCashflow
Y0xxY2Y3Y4 Y5 Y6Y7xxxx xxxxx xxxxY3xx xxY6Y7xx xx xxx
xxxxxxx xx xxxxxx xxxxxxxx-2000-200 xxxx xxxx 200xxx xxxx xxxx 10001000xxxxxxxxxxxxx xxxx -2000 xxxxx-2500xxxxx-2700-2300xxxxxxxxx xxx17002700
xxxxxxx B: xxxxxx xxxxxxxx -2500xxxx-200 100400 xxx xxxx 1500 1500xxxx xxxx $1,362.04xxx xxxxxxxxx -2700 -2900 xxxxx -2400 xxxxx-5001000 25004000 5500
Project C: 75-emp xxxxxxxx-3000 -300 -400 -100 600 xxx xxxx2000 2000 xxxx 2000 xxxxxxxxxxxxxxxx-3000-3300 xxxxx -3800-3200 -2500xxxxxxxx xxxx xxxx7500
xxxxxxxxx x x fully automatic-1500xxxx100xxx xxxxxx xxxxxx 800 800xxx $969.17 18%xxxx -1500 -1600 -1500-1300 -900xxxx 100xxx 17002500xxxx
Equipment x x xxxxxxxxxxxxxx-1000 xxx-100xxxxxx xxx xxx xxx xxxxxxxxx$792.49 19%xxxxxxxxx xxxxx-1150-950-750 xxxx 150 xxx xxxxxxxx 2550
Equipment x - manual-750 150 xxx xxxxxx xxxxxx750 750xxx750 $1,626.4133% xxxx-750 xxxx -450xxxx -150 x xxx1500xxxxxxxx3750
xxxxxxxxx x - Standard -800 xxxx200xxxxxxxxx xxx 700xxx 700 xxx$1,440.69 28% xxxx xxxx -975-775 -525xxxx 25 xxx14252125xxxx 3525
Equipment 2 x xxx of

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by xoon on Thu, 2014-02-13 20:04
teacher rated 957 times
purchased 11 times
price: $8.00

Answer rating (rated one time)



body preview (0 words)

file1.xls preview (697 words)


Genesis xxxx
Amount % xxxxxxxxxxxxxxxx
Total xxxxRate
xxxxxxxx Payablex xxxxxxx xxxxx
xxxxxxxxxx xxxx Payablex xxxxxxxxxxxx
Total xxxxxxx xxxxxxxxxxx x xxxxxxx
xxxxxxxxx Note xxxxxxx x xxxxxxx xxxxxx
xxxxxxxx xxxxxxx* xxxxxxxxx30.00%
Total xxxxxxxxxxx * xxxxxxxxx
xxxxxx xxxxx xxxxxx * xxxxxxxxxxxxxxx
Operating Equity * 500,000 xxxxxx
xxxxx xxxxxxxxxxx and Equity* 4,000,000 100.00%
xxxxx short xxxx xxxxxxxx xxxx is xx xxxxx xxxxxx
xxxxx xxxx xxxx interest xxxx is 9% (from M3_A2)
**long term xxxxxx xxxxxxxx xxxx xx xxx xxxxx M3_A2)
***since the corporate tax xxxx is not xxxxx xx xx not xxxxxxxx in the xxxx
***will xxxxxxxxx
xxxx xx xxxx =xx
Cost xx Equity = 10%
WACC xxx Genesis
xxxxx Debt 1600000
Total Equity xxxxxxx
Total Capital5600000
xxxxxx of Debt 29%
Weight of xxxxxx 71%
xxxx x 9.43%
NPV Evaluation
Initial xxxxxxxxxx xxxx xxxxxxxx xxxx Cash FlowCash flowCash xxxx Cash xxxx Cash xxxx Cash xxxx xxxx xxxxxxxx xxxx
Y1Y2Y3 xxY5Y6xxY8xx Y10NPV
Project xx xxxxxx xxxxxxxx-2000xxxx xxxx xxxxxxxxxx xxxxxxxx 1000 xxxx 1000 107.41
Project xx 40-emp facility xxxxx-200xxxx100400 xxxxxxx xxxx xxxx1500 xxxx 1437.76
xxxxxxx C: 75-emp facility -3000 -300 xxxxxxxx 600xxx xxxx20002000xxxx xxxxxxxxxxx > Project x xx the best option
Equipment 1 x fully automaticxxxxxxxxx 100 xxx 400 xxx 800xxx xxx 800xxx xxxxxxx
xxxxxxxxx 1 x

- - - more text follows - - -

file2.docx preview (1499 words)

xxxxxxx – Capital Budget



xxxxxxx Budgeting


xxx xxxxxxxx on capital xxxxxxx xx xxxxx xxx xxxx significant x firm has xx make. A xxxxxxxx to xxxxx x new plant xx xxxxxx xxxx x foreign xxxxxx xxx influence the xxxxxxxxxxx xx xxx xxxx xxxx the next xxxxxxx The xxxxxxx budgeting decision involves the xxxxxxxx of xxxxxxxxxxxx for a xxxxxxx with a xxxx of xx xxxxx one year xxx xxxxxxx considerably longer. Capital xxxxxxxxx xxxxx in xxxxxxxxxxx that xxx should x firm invest xxx xxxxxxxx

Different xxxxxxx xxxxxxxxx options xxxx xxx xxxxxxx period (which xxxxxxxx xxx time or number xx xxxxx which xx xxxxxxxx to xxxxx the initial xxxxxx xx investment in xxx xxxxxxxxx Accounting xxxx xx return (this is also xxxxx xx Return on xxxxxxxxxxx xxxxx measures xxx profitability of an investment considering its financial xxxxxxxxxxxx Discounted xxxxxxx period xxxxxx xxxxxxxx the xxxx or xxxxxx of xxxxx xxxxx xx xxxxxxxx xx cover xxx xxxxxxx xxxxxx or xxxxxxxxxx in the

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by DENNISWRIGHT on Wed, 2014-06-11 18:14
teacher rated 532 times
purchased one time
price: $50.00

Genesis Capital Report ( Executive summary + Calculations+ slides)

body preview (0 words)

file1.doc preview (2145 words)

PART xx xxxxxxxx xxxxxxxxxx


Institutional xxxxxxxxxxxxx


Course Title:

xxxx xx xxxxxxxxxxxx


xxx allocation xx xxxxxxx xx xxxxxxx projects xx a company xx of prime xxxxxxxxxx xxxxx companies xxxxxx to generate xxxxxxx xxx continue xxxxxxxxx xxxxx xxxxxxxxxxx The xxxxxxx projects xxxxxxxxx xxx investments xxxx xx evaluated xx xxxxxxxx rates xx returns defined xx the xxxxxxxx This xxxx xx the xxxx xx capital xxx xxx xxxxxxxx The cost xx xxxx xxxxxxx xx xxxxxxxxxx by the rate of xxxxxxxx inherent xx xxx xxxxxxxx The Weighted Average Cost xx xxxxxxx of the xxxxxxx xxxxxxx xx funds xxxxxxxxxxx by the xxxxxxx xx xxxx xx determine xxx total xxxxx xx each xxxxxxxx In this xxxxxx we employ xxx use xx various xxxxxxxxx techniques xx xxxxxxxx the xxxx xxxxxx xxxxxxx which a xxxxxxxxxxx company xxxxxx invest xxxxx xxx xxxxxxx xx funds xxxxx in its balance xxxxxxx

xxxxxxxxxxx of xxxx

xxxxx are xx xxxxxxxx xxxxxxxx xxxxx xxx xxxxxx and debt. xxx xxxx of

- - - more text follows - - -

file2.ppt preview (556 words)

xxxxxxxxxxxxxxxxxxxxx affiliation: Professor: Course Title: Date of xxxxxxxxxxxxx

* INTRODUCTION Business usually have xxxxxxx funds for investments in capital xxxxxxxxxxxxxxxxxxx of competing projects for xxxxxxxxxxx is thus, xxxxxxxxx xx chose xxx xxxx xxxxxxxxxx project It ensures xxxxxxxx xxxx xxxxxxx returns are xxxxxxxx xx xxx xxxxxxxxxx xxx xxxxxxxxxxxxxxxxxxxxx techniques xxxxxxx xxx use of NPV, xxx xxx xxxxxxx period appraisal methods The xxxxxxx xxxxxxxxxx team is xxxxxx with xxxxxxxxxx various xxxxxxxx for xxx company

* Analysis xxxxxxx xxxxxxxxxxx projects xxx available xxx investments by the xxxxxxxxxxxxx xxx xxxxxxxxxx in xx empty, 40 xxxxx and 60 xxxxx Facilities xxxxxxx of xxxxxxxxx one Purchas xx xxxxxxxxx xxxxxxxxxxxx of xxxxxxxxx three Investments in xxx in-house and contract xxxxxxxxxxx

* Investment in facilities Initial xxxxxxxxxx require xx xxxxxxxx xxx xxxx flows over the entire xxxxxx life of the project will xx xxxxxxxxxxxxxx rate of return from the

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by shahimermaid on Thu, 2012-05-10 08:12
teacher rated 387 times
purchased 62 times
price: $15.00

Answer rating (rated 2 times)


the answer is attached file

body preview (0 words)

file1.docx preview (1195 words)

Calculate xxx xxxx’s WACC.

x xxxxxxxxxxx xx x xxxxxx xxxx xx capital xx xxxxx each xxxxxxxx of capital is proportionately weighted. All xxxxxxx xxxxxxx x xxxxxx stock, preferred stock, xxxxx xxx xxx other xxxxxxxxx debt x xxx included xx a xxxx calculation.

WACC xx xxx xxxxxxx xx the xxxxx xx these xxxxxxx of financing, xxxx xx which xx weighted by its xxxxxxxxxx xxx xx xxx given xxxxxxxxxx By taking a weighted average, we xxx xxx how xxxx interest the company has xx pay for every xxxxxx it finances. x xxxxxx WACC is the overall xxxxxxxx return on the xxxx xx a whole xxxx xx xxxxx xx xx often xxxx internally xx company directors xx determine the xxxxxxxx xxxxxxxxxxx of xxxxxxxxxxxx opportunities xxx xxxxxxxx xx xx xxx xxxxxxxxxxx discount rate to xxx xxx xxxx flows with risk xxxx is xxxxxxx xx xxxx xx xxx xxxxxxx xxxxx

Where: xx = xxxx of equity Rd x cost xx xxxx x x xxxxxx xxxxx of xxx firm's xxxxxx x x market xxxxx xx the xxxxxx debt x x E + x E/V x xxxxxxxxxx of

- - - more text follows - - -

file2.xlsx preview (346 words)


Genesis WACC
Itemxxxxxx xxxxxxx Interest Weighted
xxxxx xxxxxxxx
Accounts Payable x 300,0007.50%8%
xxxxxxxxxx Note xxxxxxx* xxxxxxx 2.50% xx
xxxxx Current xxxxxxxxxxx * 400,000xx
Long-term Note xxxxxxx* xxxxxxx xxxxxx9%
xxxxxxxx Payablex xxxxxxxxx xxxxxx 9%
xxxxx Liabilites x 1,600,000 xx
Common Stock Equity* xxxxxxxxx37.50%10%
xxxxxxxxx Equity * xxxxxxx12.50%10% 5.0%
Total Liabilities xxx xxxxxx* xxxxxxxxx 100.00%
xxxxxxx Captial Projectsxxxxxxx
Initial xxxxxxxxxxCash xxxx xxxx FlowCash Flowxxxx xxxx Cash FlowCashflow Cash xxxx xxxx Flowxxxx xxxxxxxx flow
Y1 xx Y3Y4 Y5xxY7 xxxx xxx
xxxxxxx A: xxxxxx xxxxxxxx xxxxxxxx -300-400 xxx xxxxxxxxxxx xxxx 1000 1000 7.33
xxxxxxx B: xxxxxx facility xxxx xxxx -200 xxx400 xxxxxxx 1500xxxxxxxx xxxx7.33
xxxxxxx C: 75-emp xxxxxxxx 3000xxxxxxxx xxxxxxx700xxxxxxxx2000 xxxx2000xxxx
xxxxxxxxx x - fully xxxxxxxxx1500xxxxxxx200 400200xxxxxx xxxxxx xxx6.6
Equipment 1 x xxxxxxxxxxxxxx xxxxxxx-100200 xxx300xxx600xxxxxx 600xxxx
Equipment x x manual750150150150 150 xxxxxxxxxxxx750 750x
Equipment x - Standard800 xxxxxxx250250 xxx700 700700 700700xxx
Equipment x - top xx xxxx xxxx-100275xxx325325xxxx1500 xxxx xxxx xxxx5.2
xxxxxxxxx x - 3-man xxxxxxx700-200 -150250300 350
Equipment 3 x 2-man machine600 -175 xxxx xxx175xxx
Equipment 3 - xxxxx xxxxxxx xxxxxxx -200 xxx 400xxx
In-house xxxxxxxxxx1800xxx xxx 500 300 xxx 800800800 xxx xxx5.125
xxxxxxxx xxxxxxxxxx200xxx 200 xxx 100xxx800 xxx800 xxx xxxx
xxxxxxx Captial Project- NPV evaluation @9%
discount xxxxxx at 9%xxxxx0.842 xxxxx xxxxx0.65 0.596xxxxxxxxxx xxxx 0.422
xxxxxxx xxxxxxxxxx xxxx xxxx xxxx Flow Cash Flow Cash xxxx xxxx xxxxCashflowCash xxxx xxxx xxxxCash Flow xxxx flow
Y1 xxY3Y4xxY6Y7 xxY9 Y10
xxxxxxx A: xxxxxx facility xxxx -183.4-252.6 -308.8xxxxx260 596 547502xxxxxx2183.8xxxxx
Project B: 40-emp

- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Submitted by neel on Thu, 2012-06-07 02:05
teacher rated 549 times
purchased 28 times
price: $10.00

Genesis assignment

body preview (3 words)

here xxx go.............

file1.xls preview (2545 words)


Genesis WACC
ItemAmount ($000) x InterestWeighted
xxxxx Rate xxxx
xxxxxxxx xxxxxxx x 300,000 7.50%xxxxx
xxxxxxxxxx Note xxxxxxxx 100,0002.50% 8.00%
xxxxx Current Liabilitiesx 400,000
xxxxxxxxx Note xxxxxxx* xxxxxxxxxxxxx 9.00%
xxxxxxxx xxxxxxx* xxxxxxxxxxxxxxx xxxxxx
xxxxx Liabilites* 1,600,000
xxxxxx xxxxx Equity x xxxxxxxxxxxxxxxxxxxxx
xxxxxxxxx Equity* 500,000xxxxxx15.51%
Total xxxxxxxxxxx xxx xxxxxx* xxxxxxxxx xxxxxxx
xxxxxxx xxxxxxx xxxxxxxx
xxxxxxx xxxxxxxxxx Cash xxxxCash FlowCash Flow Cash flow Cash xxxxCashflow
xxxxxx Y4 xx xxxxx
Project xx xxxxxx facility xxxx xxxx xxxx -400 200xxx 1000
xxxxxxx B: 40-emp facility2500-200 -200xxxxxxxxxxxxx
xxxxxxx C: xxxxxx xxxxxxxx3000 -300-400-100xxx 700xxxx
Equipment x - fully automaticxxxxxxxx100xxxxxx 200xxx
Equipment 1 - semi-automaticxxxx-50xxxx xxx xxxxxxxxx
Equipment 1 x manualxxxxxxxxx 150xxx150xxx
Equipment x - xxxxxxxx xxxxxxx xxx xxxxxxxxx xxx
xxxxxxxxx x - top xx xxxxxxxx xxxx 275xxx xxx325xxxx
xxxxxxxxx 3 x 3-man xxxxxxx700-200 -150 250300 350
xxxxxxxxx x x 2-man xxxxxxx 600-175-100xxxxxxxxx
Equipment 3 x xxxxx machine750-300 xxxxxxx400400
In-house xxxxxxxxxx 1800xxx500500 xxxxxx 800
xxxxxxxx inspection200xxxxxx 100 100


xxxxxxx xxxx xxxxxxxxxxx xx xxxxxx xxxxxx xx included xx the xxxx xx equity
Itemxxxxxx ($000)%xxxxxxxx xxxxxxxx2. Tax xxx not to be considered in xxxx of xxxx as xx xxx Rates xxx given
Total Ratexxxx
xxxxxxxx Payable x xxxxxxx7.50% xxxxx xxxx of Debt Calculation
xxxxxxxxxx Note xxxxxxx x xxxxxxx2.50%8.00%
Total Current xxxxxxxxxxx x xxxxxxx xxxxAmountxxxxxxxxxxx xxxxxxxxxxxx xxxxxInterest xxxxxxx Weighted xxxxxxxx Rate(Weight* xxxxxxxx Rate)
xxxxxxxxx Note xxxxxxx * 400,000xxxxxx xxxxx xxxxx Term Notes xxxxxxx x 100,0000.06 * 8.00 $0.47

- - - more text follows - - -

file2.doc preview (1316 words)

Assumptions and xxxxxxxxxxx

xxxxxxx xxxxxx

xxx (Net Present Value): Defined as the xxx xx the xxxxxxx values of all xxxx flows- positive or xxxxxxxx which xxxxxxxx xxx xxxxxxx investment, xxxxxx xxx tenure of xxx xxxxxxxx xxxx xxxxxxxx xxxx positive xxx should be preferred.

IRR (Internal Rate xx Return): xxxxxxx xx xxx rate of return xxxx for xxxxxxxxxxx present values xxxxx makes xxx Net Present Value xxxxxx

Payback xxxxxxx xxxxxx xx xxxxx in xxxxx xxx total investment is returned xxxx considering xxxxxxxxxxxx positive cash xxxxxxx

xxxx xxxxxxx on xxx basis of xxxx IRR and Payback, xx xxxxxx prefer NPV xxxxx it xxxxxxxxxx xxxxxxxxxx wealth xxx xxx xxx xxxxxx xxxx xxxxx


Growth xxxxxx xx already xxxxxxxx xxx xxxx xx equity xx given i.e. 15.51%.

Tax is not considered in cost xx Debt xx xx xxx Rates are xxxxxxxxxx

There are xxxxx when IRR or xxxxxxx or xxx is not xxxxxxxx xx gives xxxxxxxx weird figures, in xxxxx xxxxx xx have xxxx xx xxxxxxx of original figures.


- - - more text follows - - -

Buy this answer

Try it before you buy it
Check plagiarism for $2.00