Show me how to post my homework

Just do my homework!

  • HTML tags will be transformed to conform to HTML standards.
  • Add rel="nofollow" to external links
Question
Submitted by inferes0329 on Wed, 2012-03-07 14:53
due on Sun, 2012-03-11 13:50
answered 14 time(s)
Hand shake with humblejeff: Complete
Hand shake with RAJV47: Complete
Hand shake with Bestwriterfor...: In progress
inferes0329 is willing to pay $20.00
inferes0329 bought 1 out of 1 answered question(s)

other students are interested:
armoun on Mon, 09 Apr 2012
brincr on Tue, 10 Apr 2012
d_bzy on Sat, 14 Apr 2012
allay6 on Thu, 07 Jun 2012 for $20.00
12 anonymous students showed interest

Genesis Capital plan report

The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the necessary expenditures to successfully establish a fully equipped operating facility overseas.

In addition, senior management requested meaningful financial and operating metrics to ensure that the performance objectives for the facility were being met. The operations management team was given five days to accomplish the following:

Calculate the firm’s WACC.

Prepare and analyze each planned capital expenditure.

Evaluate, rank, and recommend the capital expenditures according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR. Evaluation, ranking, and recommendations should be by category of expenditures. For example, facility, equipment 1, 2, and 3, and inspection.

Using the selected choices in part three, calculate the full cost of establishing a fully equipped facility. This would include the facility, equipment 1, 2, and 3, and inspection. In addition, calculate the payback, NPV, and IRR for the completed facility.

Construct and recommend between three and five metrics to measure the performance of the organization. At least one metric should be dividend decision-making driven.

Prepare an executive summary along with a separate document showing the calculations.

Following the example of the operations management team, do the following:

Download the Capital Budgeting spreadsheet, and compute the WACC for Genesis.

Using the information provided in the spreadsheet, analyze Genesis’s project options.

Using the information provided, calculate the periodic and cumulative net cash flows for each potential project and its associated options. Please note that there are 5 projects (facility, equipment pieces 1, 2, and 3, and internal inspection) and that each project offers multiple configuration options (facility size, equipment type, etc.).

Evaluate, rank, and recommend a specific option for each capital project according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR.

Construct and recommend between three and five metrics to measure the performance of the new operating strategy. At least one metric should reflect dividend policy as it relates to rewarding shareholders.

Prepare an executive summary describing your recommendations for each project and the overall cost, net cash flows, and expected returns of the operating configuration that you recommend. Be sure to justify your recommendations in terms of the investment criteria applied in Step 3 above. Be sure to report the full cost of the facility as it is configured per your recommendations. Present and justify your operating strategy performance metrics.

Your complete report should include all of your calculations as appendices (5 pages, or 1 page for each project).

Write a 5–6-page report in Word format. Apply APA standards to citation of sources. Use the following file naming convention: LastnameFirstinitial_M6_A2.doc.

March 17, 2012, deliver your assignment to the M6: Assignment 2 Dropbox.

Answer
Submitted by RSaleem on Wed, 2014-04-09 16:41
teacher rated 179 times
4.648045
purchased one time
price: $18.50

Answer rating (rated one time)

5

TWO Perfect Tutorials - Well-Explained - Reliable - A - Graded

body preview (0 words)

file1.zip preview (3060 words)

PPTX-1.pptx

Genesis Capital xxxxxx

xxxxxxx Budgeting

xxxxxxxxxxxx

The xxxxxxxx on xxxxxxx outlays xx among xxx most xxxxxxxxxxx a firm has to make. x decision to build x xxx plant or expand into x foreign xxxxxx may xxxxxxxxx the xxxxxxxxxxx of xxx firm over the xxxx decade. The xxxxxxx budgeting decision xxxxxxxx xxx xxxxxxxx of expenditures for a xxxxxxx xxxx x xxxx of at xxxxx xxx xxxx xxx usually considerably xxxxxxx xxxxxxx xxxxxxxxx xxxxx in xxxxxxxxxxx xxxx how should x firm xxxxxx xxx capital.

Evaluation xx the project

xxxxxxxxx xxxxxxx budgeting xxxxxxx xxxx are: Payback period (which analysis xxx time or number xx years xxxxx is required xx cover xxx xxxxxxx outlay xx investment xx the xxxxxxxxx Accounting Rate xx return (this is also xxxxx as Return on investment, which measures xxx profitability of xx investment xxxxxxxxxxx its financial statements), xxxxxxxxxx xxxxxxx period xxxxxx analysis xxx time or number of years which xx required to cover the xxxxxxx xxxxxx

- - - more text follows - - -

file2.zip preview (1086 words)

xxxxxxx xxxxxxxxxx xxxxxxxxxxxxxxxxx

xxxxxxx Operations xxxxxxxxxx

xxxxxxx Situation

xxxxxxx has xxxxxxxxxx xx US. Genesis Manufactures xxxx end xxxxxxxxx xxxxxxxx based xxxxxxxxxxxxxxxxx xxx xxx xxxxxxxx operating Center xx xxxxxx only. Genesis wanted expand its business xx outside xx

xxx xxxxxxx Corporation develops highly xxxxxxxxx software and xxxxxxxx xxxxxxxxxxxx for xxxxxxxx xxxxxxxxxx xxx xxxxxxxx xxxx Genesis xx considering expanding its xxxxxxxxxx xxxxxxxxxx xx lower xxxx locations xxxxxxx xxx United States. xxx company currently xxx facilities xx xxxxxx xxx xxxxxxxx xxx need for xxxxxxx xxxxxxxxx in order xx xxxxxxx timely to global customers.

2

xxxxxxxxx xxxxxxxxx

xxxxxxx has two xxxxxxxxx xxxxxxxxxxx xxxxx one xx xxx Family Seeding xxxxxx one xx Equity Investment The available xxxxxxxxx xxxxxxx xxx xxx fulfill xxx xxxxxxxxx xxxxxx of xxx xxxxxxx in xxx xxxx

At xxxxxxx Genesis xxx only xxx financing options xxxxxxxxx which xxx not very xxxxxxxxx xx its xxxxxxxxxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by Jan V on Fri, 2014-03-28 11:43
teacher rated 161 times
4.919255
purchased 6 times
price: $20.00

Genesis capital budget - Tutorial

body preview (0 words)

file1.docx preview (1065 words)

xxxxxxx budget and budgeting xxxxxxxxxx

x capital budget xx x xxxxxxxxxx of xxx amounts xxx aside xxx the xxxxxxxx xx capital assets xxxx xxxxxxxxxxx xxxxx vehicles, xxxxxxxxxx xxxx Generally, xx all xxxxxxxxxx x xxxxx amount is set xxxxx xxx the xxxxxxxxx xx x facility xx xxxxxxx xx xx x new xxxxxxxxx xxxxx will xx xxxxxxx xxx xxxxxxxx xxxx xxxx xxxxxx its xxx xxxx xx alternative xxxxxxx xx xxxxxxx Since xxxxx allocated xx a constraint, the projects xxxx xx be xxxxxx xxxxxxxxxxx xxxx xx done xxxxx capital budgeting techniques. (Murraystate.edu, xxxxx

Metrics used

xxx xxxxxxx xxxx for analyzing xxx capital xxxxxxxxxx xx xxxxxxx are xxx xxxx xxxxxxx xxxxxxx xxx (Internal rate of return) xxx xxxxxxx period.

Net present xxxxx

xxx of xxx xxxxx and often used method xx the NPV. Under this, xxx cash flows from xxx project are xxxxxxxxxx to its xxxxxxx xxxxx using xxx pre xxxxxxxxxx xxxxxxxxxxx xxxxx This rate may xx the xxxxxxxx rate xx xxxxxxx xxxxxxxxxx xxxxx Hence, xxxx method gives

- - - more text follows - - -

file2.xls preview (458 words)

Total xxxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Initial xxxxxxxxxxxxxx Flow
Y1 xxxxxxxx xx xx xxxxxxxxxx xxx Payback
Project xx xxxxxx facility ($3,000) ($300) xxxxxxxxxxxxxxxxxxxx xxxxxxxxxxxx xxxxxx xxxxxx$2,000 $956 16.75%xxxx
Equipment x - xxxxxx ($750)xxxx $150$150xxxx $150xxxx$750 xxxx $750$750xxxxxxxxxxxx5.00
xxxxxxxxx x - top of line xxxxxxxx ($100) xxxxxxxx $325 xxxxxxxxxx$1,500 $1,500 xxxxxx xxxxxx$1,969 28.87% 5.23
Equipment x x xxxxx xxxxxxx ($700) xxxxxxxxxxxx $250 xxxx$350 $0 $0 xxxxxx ($390) xxxxxx xx
In-house xxxxxxxxxx xxxxxxxx$100xxxx xxxx xxxx$300$800$800 $800 $800 $800 $868 21.83%5.33
xxxxxxxxxxxxxxxxxxx $375xxxxxx xxxxxxxxxxxxxxxxxx $5,050xxxxxx $5,050 $5,050xxxxxxxxxxxx xxxx
xxxxxxxxxxx xxxxxxxx xxxxxxxx($6,600)xxxxxxxx ($3,100)xxxxxxxxxxxx$12,050$17,100 xxxxxxx

xxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC
xxxxAmount ($000) xInterest Weighted
xxxxx xxxxxxxx
Accounts Payable x 300,000xxxxx 8.00%0.60%
xxxxxxxxxx Note Payable* 100,0002.50% xxxxx0.20%
xxxxx Current Liabilitiesx 400,000
Long-term xxxx Payable * 400,000 xxxxxxxxxxx xxxxx
Mortgage Payablex 1,200,000 xxxxxxxxxxxx xxxxx
Total Liabilites* 1,600,000
xxxxxx Stock xxxxxx* 1,500,00037.50% 15.51%xxxxx
Operating Equity x xxxxxxx 12.50% 15.51% xxxxx
xxxxx xxxxxxxxxxx xxx Equity x 4,000,000 xxxxxxx xxxxxx

xxxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Initial Investment Cash xxxx
Y1xxY3Y4xxY6 Y7 Y8Y9 xxxxxxxxxx xxxx
Project xx xxxxxx facility($2,000)($200) ($300)xxxxxx $200 $400xxxxxx $1,000xxxxxx$1,000 xxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx xxxxxxxx xxxxxxxx($1,300)xxxxxx $700xxxxxx $2,700 xxxx III
xxxxxxx xx xxxxxx xxxxxxxxxxxxxxxx xxxxxx ($200)xxxx $400 xxxx xxxxxxxxxxxxxxxxxx $1,500$1,500
Cummulativexxxxxxxxxxxxxxxx xxxxxxxx ($2,400) xxxxxxxxxxxxxx$1,000xxxxxx xxxxxxxxxxxx 6.33 xx
Project C: 75-emp

- - - more text follows - - -

file3.xlsx preview (493 words)

xxxxxx x

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxx xx Facility
xxxxxxx xxxxxxxxxx Cash Flow
xxxx Y3xxY5 xxY7xxxxxxx NPV Rank
Project A: xxxxxx xxxxxxxx xxxxxxxxxxxxxx ($300)($400)$200 xxxx xxxxxxxxxxxx $1,000 $1,000 xxxxxx xxxxxx xxx
Project xx 40-emp facilityxxxxxxxx($200)($200) $100 xxxx $400 $1,500xxxxxx $1,500 xxxxxx $1,500 $605 xx
xxxxxxx C: xxxxxx facility($3,000) ($300) ($400) ($100) $600xxxx xxxxxx $2,000 xxxxxxxxxxxx xxxxxx$956 I
xxxxxxx Investment xxxx xxxx
xx xx Y3xxxx Y6 xx Y8 Y9 Y10xxx xxxx
Project xx 25-emp facility ($2,000) ($200) xxxxxx xxxxxxxxxx $400 $1,000xxxxxxxxxxxx$1,000xxxxxxxxx xxx
Project B: xxxxxx xxxxxxxxxxxxxxxxxxxxxx xxxxxx xxxx $400 xxxx xxxxxx xxxxxx xxxxxx $1,500$1,500 16% II
xxxxxxx xx xxxxxx xxxxxxxx xxxxxxxx($300)($400) xxxxxx $600$700 $2,000 $2,000$2,000 $2,000xxxxxx17% x
xxxxxxx Investment xxxx xxxx
Y1xx Y3xxY5Y6xx Y8xxxxxPayback xxxx
xxxxxxx xx 25-emp facility xxxxxxxx ($200)xxxxxxxxxxxx$200xxxxxxxxxxxxxxxx $1,000$1,000xxxxxx
xxxxxxxxxxx xxxxxxxxxxxxxxxx xxxxxxxx xxxxxxxx ($2,300) ($1,300) xxxxxxxxxx xxxxxx$2,7007.30III
xxxxxxx B: xxxxxx facility xxxxxxxxxxxxxx xxxxxx $100$400xxxx xxxxxx$1,500$1,500$1,500 xxxxxx
Cummulativexxxxxxxx($2,900) ($2,800)xxxxxxxx ($2,000) ($500)xxxxxx$2,500$4,000 $5,500xxxxxx
Project xx 75-emp xxxxxxxxxxxxxxxx xxxxxx xxxxxxxxxxxxxxxxxxxx $2,000xxxxxx$2,000$2,000 $2,000
Cummulativexxxxxxxx ($3,700) xxxxxxxx($3,200)($2,500)($500) xxxxxxxxxxxx xxxxxx$7,500 6.25 I

xxxxxx 2

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxx 2: Equipment x
xxxxxxx Investment Cash xxxx
xxxxxxY4xxY6 Y7 xxY9 xxxNPV xxxx
xxxxxxxxx x x fully automatic($1,500)($100) $100 $200xxxxxxxx$800 $800 xxxxxxxx$800$514 II
xxxxxxxxx 1 x semi-automatic ($1,000)($50)($100) xxxx xxxx xxxxxxxx xxxx$600 $600 xxxx $443xxx
Equipment x - xxxxxxxxxxxx$150 xxxxxxxx xxxx $150 xxxx $750$750$750$750 xxxxxxx
Initial xxxxxxxxxx xxxx xxxx
Y1Y2 xx Y4 Y5 xx xxxx Y9xxx IRRRank
xxxxxxxxx 1

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by The_Writer on Wed, 2014-07-16 23:14
teacher rated 76 times
4.88158
price: $30.00

GENESIS CAPITAL PLAN( EXECUTIVE SUMMARY + EXCEL CALCULATIONS +PPT) - REVISED all @$30

body preview (0 words)

file1.docx preview (1157 words)

Running xxxxx GENESIS CAPITAL xxxx REPORT

GENESIS CAPITAL xxxx xxxxxx

GENESIS CAPITAL xxxx xxxxxx

xxxxx

Institution of Affiliation:

For the xxxxxxx expansion of xxx Genesis operations a xxxxxxx xxxx is xxxxxxxxxxx xxx analyzed xx successfully xxxxxxxxx a fully equipped xxxxxxxxx xxxxxxxx xxxxxxxxx x xxxxxxxxxx financial xxx xxxxxxxxx xxxxxxx are constructed xx xxxxx xx xxxxxx that xxx performance objectives xxx xxx xxxxxxxx were being xxxx xxxxx are xxxx xxxxxxxx xxxxxx xxxxxxxxx xxxxxxxxx xx xxxxxxxxx xx equipment x xxx internal xxxxxxxxxxx xxxx xxxxxxx offers xxxxxxxxxxxxxxxxxxxxxx options xx xxxxx in xxx capital xxxxxxxxx spreadsheet. xx xxx xxxxx spreadsheet xxx periodic and xxxxxxxxxx xxx xxxx flows xxx xxxx xxxxxxxxx xxxxxxx xxx xxx associated options are xxxxxxxxxxxxxxxxx 1989).

xxxx the xxxxxxx xxxxxxxxx information xxxxxxxxx xxx firm’s xxxx of xxxxx term debt, xxxx term xxxx xxx long term equity xxx Weighted Average Cost xx Capital (WACC) xx Genesis is

- - - more text follows - - -

file2.xlsx preview (278 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxx
xxxxxxxxxx xxxxxx Weights xxxxxxxx Weightxxxx
xxxx
xxxxxxxx xxxxxxx x xxxxxxx7.50%9.7%
Short-term xxxx xxxxxxx x 100,0002.50% xx5%
Total Current Liabilities * xxxxxxx
Long-term Note xxxxxxx * xxxxxxxxxxxxx 9% xxx
xxxxxxxx xxxxxxx* xxxxxxxxx 30.00%
Total xxxxxxxxxx x xxxxxxxxx
xxxxxx Stock xxxxxx* xxxxxxxxxxxxxxx 10% xxx
xxxxxxxxx xxxxxx x 500,000 12.50%
Total Liabilities xxx xxxxxx* 4,000,000 100.00%
xxxxxxx Captial xxxxxxxx
Initial xxxxxxxxxx Cash xxxx Cash xxxxxxxx xxxx Cash flowCash Flow Cashflow xxxxxxxx CashflowCashflow xxxxxxxx xxxxxx PB xxxxxxx xxxxxxxxxx xxxx Flow Cash FlowCash xxxxxxxx flowxxxx FlowCashflowxxxxxxxx xxxxxxxx xxxxxxxxCashflow
Y0 xxY2 xxY4 Y5 xxxx xxY9 Y10 xx xxY2 xxxxxxxx xx xx xxY10
xxxxxxx A: xxxxxx xxxxxxxx xxxxxxxxx xxxxxxxx 200400xxxx1000 xxxx1000 1000 xxxxxx xxxxxxx -2000 -2200 -2500 xxxxxxxxxx -2300-1300 xxxx 700 xxxx xxxx
Project xx xxxxxx xxxxxxxxxxxxxxxxx-200100400 4001500 1500xxxxxxxx1500$1,362.04 16%6.33xxxxx xxxxx-2900xxxxx -2400xxxxx-500xxxx 25004000xxxx
Project xx 75-emp xxxxxxxx xxxxx-300xxxx-100 xxxxxx 2000xxxx20002000xxxx xxxxxxxxxxxxxxxx-3000xxxxx-3700 -3800xxxxxxxxxxxxxxxxxx xxxxxxxxxxxx
Equipment x x fully automaticxxxxx -100xxxxxxxxx200800 800 xxx 800xxx $969.17xxx 5.88 xxxxx xxxxx -1500-1300xxxxxxxx 100 xxx1700 2500 3300
xxxxxxxxx 1 - semi-automaticxxxxxxxx -100200 200 xxx xxx xxx xxxxxx 600 xxxxxxx19%xxxx -1000-1050 xxxxx-950xxxx-450xxxxxxxxxxxxxxxxxx
Equipment x x xxxxxxxxxx 150 150 150 xxx xxx xxx xxx750 750750 xxxxxxxxxxxx xxxxxxxx -600xxxxxxxx xxxxx750 1500xxxx3000 3750
xxxxxxxxx x x Standard -800-175200250xxxxxxxxx700 xxx700 xxx xxxxxxxxx28% xxxxxxxx -975 xxxx-525xxxx xx 725 1425xxxx2825 3525
xxxxxxxxx x x top of

- - - more text follows - - -

file3.pptx preview (392 words)

Presentation xx

xxxxxxx Firm’x xxxxxxx xxxx Analysis

xxxxxxx xxxxxxxxx

For the capital xxxxxxxxx of xxx xxxxxxx operations a xxxxxxx plan xxxxxx be xxxxxxxxxxx xxx xxxxxxxx xx xxxxxxxxxxxx xxxxxxxxx x fully equipped xxxxxxxxx facility overseas. A financial and operating xxxxxx xxxx xx be constructed to ensure that the xxxxxxxxxxx objectives for the facility were xxxxx met. There are xxxx xxxxxxxx namely xxxxxxxxx equipment xx xxxxxxxxx 2, equipment x and internal inspection. Each xxxxxxx offers multiple-configuration options.

xxxxxxx xxxxxxxxx (cont’d)

xxxx xx the firm xxxx to be determined based xx the xxxx xx debt xxx xxxxxx of xxx xxxxxxxxxxx xxx evaluation xxxxx NPV, IRR and xxx the five project’x xxxxxxx have to xx ranked and recommended according to beneficial value to the xxxxxxxxxxxxx

WACC xxxxxxxxxxx

The xxxxx term xxxx xxxxxxxx rate xx xx xxx the weight xx xxxxx term note payable is xxxxxxxx xxxx xxxx xxxx xxxxxxxx xxxx xx 9% xxx the xxxxxx xx xxxx term note xxxxxxx xx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by xoon on Thu, 2014-02-13 20:04
teacher rated 443 times
4.72686
purchased 2 times
price: $12.99

100% correct answer A++++++TUTORIAL GUARANTEED PERFECT PLAGIARISM FREE WORK use as Guide

body preview (0 words)

file1.xls preview (697 words)

M6_A2

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx WACC
Amount% xxxxxxxxxxxxxxxx
Totalxxxxxxxx
Accounts xxxxxxxx xxxxxxx7.50%
Short-term xxxx xxxxxxx * xxxxxxx2.50%
xxxxx xxxxxxx xxxxxxxxxxx x xxxxxxx
xxxxxxxxx xxxx Payable* xxxxxxx10.00%
Mortgage Payable * xxxxxxxxx 30.00%
xxxxx Liabilities * 1,600,000
Common xxxxx Equityx 1,500,000xxxxxx
xxxxxxxxx Equityx xxxxxxxxxxxxx
xxxxx xxxxxxxxxxx and xxxxxx * xxxxxxxxxxxxxxxx
xxxxx short term xxxxxxxx rate xx 8% xxxxx M3_A2)
**the xxxx term xxxxxxxx rate is 9% xxxxx xxxxxx
xxxxxx xxxx xxxxxx xxxxxxxx xxxx is xxx (from xxxxxx
xxxxxxxx xxx corporate xxx xxxx xx xxx xxxxx xx is not included xx xxx xxxx
xxxxxxx xxxxxxxxx
Cost xx xxxx = xx
Cost of Equity x10%
xxxx xxx Genesis
Total xxxx1600000
xxxxx Equity xxxxxxx
Total Capital xxxxxxx
Weight of xxxx 29%
Weight of Equity xxx
xxxx = 9.43%
xxx Evaluation
xxxxxxx Investmentxxxx Flowxxxx xxxx Cash FlowCash xxxxCash xxxx Cash xxxxCash flowCash xxxx Cash xxxx Cash xxxx
Y1 xx Y3Y4 xxxxY7 xxY9 Y10 xxx
Project xx 25-emp facility -2000-200xxxx xxxx xxx400xxxx xxxx xxxxxxxx xxxx xxxxxx
xxxxxxx xx 40-emp facility-2500-200xxxx xxxxxxxxx150015001500 1500xxxxxxxxxxx
Project xx 75-emp xxxxxxxxxxxxx-300 xxxx xxxxxxxxxx2000 xxxx2000 xxxx xxxx2083.18 > Project C xx the xxxx xxxxxx
Equipment 1 - fully automatic-1500 -100xxx200 400200 800 800 xxxxxx xxx 1012.43
Equipment 1 x

- - - more text follows - - -

file2.docx preview (1499 words)

Genesis – xxxxxxx Budget

xxxx

xxxx

Capital Budgeting

xxxxxxxxxxxx

The xxxxxxxx on capital outlays xx xxxxx xxx xxxx xxxxxxxxxxx x firm has to xxxxx x xxxxxxxx xx xxxxx x xxx plant xx expand xxxx x foreign xxxxxx may influence xxx performance of xxx xxxx over the next xxxxxxx The capital xxxxxxxxx xxxxxxxx xxxxxxxx xxx planning of xxxxxxxxxxxx for x project with a xxxx of xx xxxxx one xxxx and xxxxxxx considerably xxxxxxx xxxxxxx xxxxxxxxx helps in determining xxxx how should x xxxx invest its capital.

Different xxxxxxx budgeting xxxxxxx used are xxxxxxx period (which xxxxxxxx the time or xxxxxx of xxxxx xxxxx xx required xx cover the xxxxxxx xxxxxx xx investment in the project), xxxxxxxxxx xxxx xx return xxxxx is xxxx known xx xxxxxx on xxxxxxxxxxx which measures xxx profitability xx xx investment considering xxx xxxxxxxxx statements), Discounted xxxxxxx period xxxxxx analysis the xxxx xx number xx years which is xxxxxxxx xx cover xxx xxxxxxx xxxxxx or investment xx the

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by The_Writer on Wed, 2014-06-11 20:26
teacher rated 76 times
4.88158
purchased 2 times
price: $30.00

GENESIS REPORT+ POWER POINT+EXCEL CALCULATIONS ALL @ $30

body preview (0 words)

file1.docx preview (1157 words)

xxxxxxx xxxxx GENESIS CAPITAL xxxx REPORT

GENESIS CAPITAL PLAN xxxxxx

xxxxxxx xxxxxxx xxxx REPORT

xxxxx

xxxxxxxxxxx of xxxxxxxxxxxx

For the xxxxxxx xxxxxxxxx xx the xxxxxxx operations a capital plan xx xxxxxxxxxxx xxx analyzed xx successfully xxxxxxxxx a fully equipped operating xxxxxxxx xxxxxxxxx x xxxxxxxxxx financial xxx xxxxxxxxx xxxxxxx are xxxxxxxxxxx xx order xx xxxxxx that the xxxxxxxxxxx xxxxxxxxxx for xxx xxxxxxxx xxxx xxxxx xxxx There xxx xxxx projects namely xxxxxxxxx xxxxxxxxx 1, equipment xx xxxxxxxxx 3 and internal xxxxxxxxxxx Each project xxxxxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxx as xxxxx xx xxx xxxxxxx budgeting spreadsheet. In the excel xxxxxxxxxxx xxx periodic xxx cumulative net cash xxxxx for xxxx xxxxxxxxx project and its xxxxxxxxxx xxxxxxx are xxxxxxxxxx (Bloch, xxxxxx

xxxx the xxxxxxx xxxxxxxxx information regarding xxx xxxx’x xxxx xx xxxxx term xxxxx long xxxx debt xxx long term equity the xxxxxxxx Average Cost of Capital xxxxxx of Genesis is

- - - more text follows - - -

file2.ppt preview (393 words)

xxxxxxxxxxxx xxxxxxxxxx Firm’s xxxxxxx xxxx xxxxxxxxx

Problem Statement For xxx capital xxxxxxxxx of the Genesis xxxxxxxxxx a xxxxxxx plan should xx constructed and analyzed to successfully establish x fully xxxxxxxx operating xxxxxxxx overseas. x xxxxxxxxx and operating xxxxxx xxxx xx xx constructed to ensure that xxx performance objectives for the xxxxxxxx xxxx xxxxx xxxx xxxxx are five projects xxxxxx facility, xxxxxxxxx 1, equipment 2, xxxxxxxxx 3 xxx internal inspection. xxxx project xxxxxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxxxx

Problem xxxxxxxxx (cont’d) WACC of the xxxx xxxx to be xxxxxxxxxx xxxxx on xxx cost of debt xxx equity of xxx firm. Using xxx evaluation xxxxx xxxx xxx xxx xxx the five xxxxxxx’s options xxxx xx be xxxxxx and recommended xxxxxxxxx to beneficial value to the organization.

WACC xxxxxxxxxxxxxxx xxxxx xxxx xxxx interest rate is xx xxx xxx weight of short xxxx note xxxxxxx xx 5%. The long term xxxx xxxxxxxx xxxx is xx xxx the weight of xxxx term note payable

- - - more text follows - - -

file3.xls preview (278 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC
xxxx xxxxxx ($000) Weights xxxxxxxx WeightWACC
Rate
xxxxxxxx xxxxxxxx xxxxxxx7.50% 9.7%
Short-term Note xxxxxxxx xxxxxxxxxxxx 8% 5%
Total Current Liabilities x 400,000
Long-term Note Payable* 400,000 xxxxxx9% xxx
xxxxxxxx xxxxxxx* 1,200,000 xxxxxx
xxxxx Liabilites* xxxxxxxxx
Common Stock xxxxxx * 1,500,000 xxxxxx10% 75%
Operating xxxxxx x 500,000 12.50%
xxxxx xxxxxxxxxxx and Equity x 4,000,000xxxxxxx
Genesis Captial Projects
Initial Investment xxxx xxxxxxxx Flowxxxx xxxxCash xxxx xxxx Flow CashflowCashflow Cashflow CashflowCashflow xxxxxxxx xxxxxxx xxxxxxxxxxxxxx xxxx Cash Flow Cash xxxx Cash flow Cash Flow xxxxxxxx xxxxxxxxxxxxxxxx xxxxxxxxxxxxxxxx
xxxx Y2 xxY4 xx xxxxY8Y9 xxxY0Y1 xx xx xx xx xx Y7xxxx Y10
Project xx xxxxxx facility -2000-200xxxx-400 xxx 400 xxxx10001000 1000xxxx$59.82 xxx7.30xxxxxxxxxx-2500xxxxx xxxxx-2300-1300xxxx700xxxxxxxx
Project xx 40-emp xxxxxxxx-2500-200-200xxx 400xxx 1500xxxxxxxx xxxx 1500 $1,362.0416%6.33 -2500 xxxxx xxxxx -2800 -2400-2000 -50010002500xxxxxxxx
Project C: xxxxxx facility -3000 xxxx -400 -100xxx xxx 20002000 xxxx xxxx2000$1,982.40 17% xxxx-3000 -3300 -3700-3800 -3200 -2500 xxxx1500 xxxx xxxx xxxx
Equipment x - xxxxx automatic -1500 xxxx 100xxx 400 200800 800 xxx xxx 800 xxxxxxx 18%5.88 -1500 xxxxxxxxxx -1300xxxx-700 xxxxxx1700 25003300
Equipment x - xxxxxxxxxxxxxx-1000xxx-100 200xxxxxxxxxxxx600 600 xxx$792.49 xxx 5.75 xxxxx -1050xxxxx xxxx-750 xxxx xxxxxx 13501950 xxxx
xxxxxxxxx x - manual-750150150 xxx 150 xxx xxx750750750xxx$1,626.41 xxx xxxx -750 -600xxxx-300-150 x 750 xxxx225030003750
Equipment x x Standardxxxx-175 xxx xxxxxx300 700700 700 700 xxxxxxxxxxxx xxx 4.92 -800 -975-775 xxxx xxxx xx725 xxxx 2125xxxx 3525
xxxxxxxxx x - top xx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by DENNISWRIGHT on Wed, 2014-06-11 18:14
teacher rated 94 times
4.893615
price: $50.00

Genesis Capital Report ( Executive summary + Calculations+ slides)

body preview (0 words)

file1.doc preview (2145 words)

PART 1: PROJECTS APPRAISAL

Name:

xxxxxxxxxxxxx affiliation:

Professor:

Course xxxxxxx

xxxx of xxxxxxxxxxxx

Introduction

The xxxxxxxxxx of capital xx various xxxxxxxx in a company is xx xxxxx xxxxxxxxxx since xxxxxxxxx xxxxxx xx generate profits xxx continue xxxxxxxxx their xxxxxxxxxxx xxx xxxxxxx xxxxxxxx xxxxxxxxx for xxxxxxxxxxx must be xxxxxxxxx at specific rates xx returns defined by the company. xxxx rate xx xxx xxxx of capital xxx the xxxxxxxx xxx cost of each project is determined xx xxx rate of xxxxxxxx inherent in the project. The xxxxxxxx Average xxxx xx capital xx xxx various xxxxxxx of funds xxxxxxxxxxx by xxx company xx used xx determine the xxxxx costs of xxxx project. xx this xxxxxx we employ xxx xxx xx xxxxxxx xxxxxxxxx xxxxxxxxxx to evaluate xxx most viable project xxxxx x xxxxxxxxxxx company xxxxxx invest xxxxx the sources of funds xxxxx xx its balance sheet.

Calculation xx WACC

There are xx xxxxxxxx xxxxxxxx xxxxx for equity xxx debt. xxx xxxx of

- - - more text follows - - -

file2.ppt preview (556 words)

* Name: Institutional xxxxxxxxxxxxxxxxxxxxxxxxxxxxxx Title: Date of submission:

xxxxxxxxxxxxxx Business usually have limited xxxxx for xxxxxxxxxxx in capital projects Evaluation of xxxxxxxxx projects for investments xx xxxxx necessary xx xxxxx the most attractive project It ensures xxxxxxxx xxxx xxxxxxx returns are xxxxxxxx by the xxxxxxxxxx xxx investments Appraisal techniques xxxxxxx xxx use xx xxxx xxx xxx payback period appraisal xxxxxxxxxxx xxxxxxx operations xxxx xx xxxxxx with xxxxxxxxxx various xxxxxxxx xxx xxx xxxxxxxx

xxxxxxxxxx xxxxxxx alternative projects are available xxx investments xx the xxxxxxxxxxxxx xxx investment xx 25 empty, xx xxxxx and 60 empty xxxxxxxxxx Purchas xx equipment xxxxxxxxxxx xx xxxxxxxxx xxxxxxxxxxxx xx xxxxxxxxx three Investments in the xxxxxxxx xxx contract inspection

* Investment xx xxxxxxxxxxxxxxxxxxx xxxxxxxxxx require xx 7500 The xxx cash flows xxxx xxx xxxxxx xxxxxx life xx xxx project xxxx xx -2300 Internal xxxx xx return from xxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by shahimermaid on Thu, 2012-05-10 08:12
teacher rated 377 times
4.352785
purchased 60 times
price: $15.00

Answer rating (rated 2 times)

4.5

the answer is attached file

body preview (0 words)

file1.docx preview (1228 words)

Calculate xxx xxxx’x xxxxx

x calculation xx a xxxxxx cost of xxxxxxx in xxxxx xxxx category of xxxxxxx xx proportionately xxxxxxxxx xxx xxxxxxx xxxxxxx x common stock, preferred xxxxxx xxxxx and any other xxxxxxxxx debt x are xxxxxxxx in x xxxx calculation.

WACC is the xxxxxxx xx xxx xxxxx xx xxxxx xxxxxxx of xxxxxxxxxx each xx xxxxx xx xxxxxxxx by its respective xxx in the xxxxx situation. By xxxxxx a xxxxxxxx xxxxxxxx xx xxx xxx xxx xxxx interest the company has to xxx for every xxxxxx xx xxxxxxxxx x xxxxxx WACC xx xxx overall required xxxxxx on the firm xx x xxxxx xxxx as xxxxx it is often xxxx xxxxxxxxxx by xxxxxxx directors to determine the economic feasibility xx xxxxxxxxxxxx opportunities and xxxxxxxx xx is the xxxxxxxxxxx discount rate xx use for xxxx xxxxx xxxx risk that xx similar to that xx xxx overall xxxxx

Where: xx = cost of equity Rd = xxxx of debt x = xxxxxx value xx xxx xxxxxx xxxxxx x = xxxxxx xxxxx xx the xxxxxx debt x x x x x E/V = xxxxxxxxxx xx

- - - more text follows - - -

file2.xlsx preview (546 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxx
Item xxxxxx ($000)%xxxxxxxx xxxxxxxx
xxxxx xxxx Rate
Accounts xxxxxxx x 300,000 xxxxx xx
xxxxxxxxxx Note xxxxxxx * 100,0002.50%xx
xxxxx xxxxxxx Liabilities x 400,000xx
Long-term Note Payable* xxxxxxx xxxxxxxx
xxxxxxxx xxxxxxx x xxxxxxxxx 30.00% 9%
Total Liabilites * 1,600,000xx
xxxxxx Stock xxxxxx * 1,500,000 37.50% xxx
Operating xxxxxx * 500,000 xxxxxx10%xxxx
Total Liabilities xxx Equityx xxxxxxxxx100.00%
9%
Genesis Captial xxxxxxxx xxxxxxx
Initial Investment xxxx Flow xxxx Flowxxxx Flowxxxx flowCash Flow xxxxxxxx Cash FlowCash Flow xxxx xxxxxxxx flow
xx xx xx Y4 Y5xxxxxx Y9Y10
xxxxxxx A: xxxxxx facility2000 -200 -300 xxxx200xxx 1000xxxxxxxx xxxx1000xxxx
xxxxxxx B: xxxxxx facilityxxxx-200-200 100400 xxx xxxx15001500 1500xxxx xxxx
Project xx xxxxxx facility xxxx -300 xxxx-100600xxx xxxx xxxx 2000 xxxxxxxx xxxx
Equipment 1 - fully xxxxxxxxx 1500 xxxx xxx 200 400 200 800800 800xxx800 6.6
Equipment x - semi-automaticxxxx-50 xxxx 200200 300600 600600 xxx xxxxxxx
Equipment x - xxxxxxxxxxxxxxx 150150150 xxx xxx 750 xxx 7505
xxxxxxxxx 2 x Standardxxx xxxx 200 xxx 250300 700700 700 xxx7005.9
Equipment 2 x top xx xxxx 1500xxxx275 325 325 xxx1500 xxxxxxxx 1500 1500 5.2
Equipment x x xxxxx xxxxxxxxxxxxxxxxxxxxx 300 350
xxxxxxxxx x - xxxxx xxxxxxxxxxxxxx -100xxx xxx175
Equipment x - 5-man machinexxx xxxx -200xxxxxx400
In-house

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by The.Tutor on Sat, 2014-07-26 01:44
teacher rated 11 times
5
price: $30.00

Genesis Capital plan report

body preview (0 words)

file1.docx preview (1157 words)

xxxxxxx xxxxx GENESIS xxxxxxx PLAN REPORT

GENESIS CAPITAL xxxx REPORT

xxxxxxx xxxxxxx xxxx xxxxxx

Name:

Institution of Affiliation:

xxx the capital expansion xx xxx xxxxxxx operations x capital plan is xxxxxxxxxxx and analyzed to successfully xxxxxxxxx x xxxxx xxxxxxxx xxxxxxxxx xxxxxxxx xxxxxxxxx A xxxxxxxxxx financial xxx operating xxxxxxx are xxxxxxxxxxx in order xx xxxxxx that xxx performance xxxxxxxxxx xxx xxx facility xxxx xxxxx met. There xxx xxxx projects xxxxxx xxxxxxxxx xxxxxxxxx 1, equipment 2, equipment x and internal xxxxxxxxxxx Each xxxxxxx xxxxxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxx xx xxxxx in xxx xxxxxxx budgeting spreadsheet. In xxx excel spreadsheet the periodic and cumulative xxx cash flows for each xxxxxxxxx project and xxx associated xxxxxxx are calculated(Bloch, 1989).

xxxx xxx already xxxxxxxxx xxxxxxxxxxx xxxxxxxxx xxx firm’s xxxx of xxxxx term debt, xxxx term xxxx xxx long xxxx xxxxxx xxx xxxxxxxx Average xxxx of xxxxxxx (WACC) xx xxxxxxx xx

- - - more text follows - - -

file2.xlsx preview (278 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx WACC
xxxxAmount ($000)WeightsxxxxxxxxxxxxxxWACC
Rate
xxxxxxxx Payable* 300,000 xxxxx 9.7%
Short-term Note xxxxxxx x xxxxxxx xxxxx 8% xx
xxxxx xxxxxxx xxxxxxxxxxx x xxxxxxx
Long-term xxxx Payable * 400,000 xxxxxx9%xxx
Mortgage Payable* 1,200,000 xxxxxx
Total Liabilitesx xxxxxxxxx
Common xxxxx Equity x 1,500,00037.50% xxx xxx
xxxxxxxxx xxxxxx x xxxxxxx 12.50%
xxxxx xxxxxxxxxxx xxx xxxxxx* xxxxxxxxx100.00%
xxxxxxx xxxxxxx Projects
xxxxxxx xxxxxxxxxxxxxx xxxx xxxx Flow Cash xxxxCash flow Cash xxxxCashflowxxxxxxxx Cashflow Cashflow Cashflow NPV IRRPBxxxxxxx Investment Cash Flow xxxx Flow xxxx FlowCash xxxx xxxx xxxxxxxxxxxxxxxxxxxx Cashflow xxxxxxxxCashflow
xxxx xxxx Y4 Y5 Y6xxxx xx xxxY0xx xx xx xxY5 xx Y7xx Y9 Y10
xxxxxxx A: xxxxxx facility -2000-200-300 -400 200400xxxxxxxx xxxx xxxx xxxxxxxxxx10% xxxx xxxxx xxxxxxxxxx -2900 -2700-2300xxxxx-300xxx xxxx 2700
xxxxxxx B: 40-emp facility-2500 xxxxxxxxxxxxxxxxx15001500 15001500 1500 xxxxxxxxxxxx 6.33xxxxxxxxxx -2900 xxxxx-2400xxxxxxxxx 1000 250040005500
xxxxxxx xx xxxxxx xxxxxxxxxxxxx-300 xxxx-100xxx xxx2000 2000 xxxxxxxx2000 xxxxxxxxxxxx 6.25-3000-3300xxxxx -3800 -3200 -2500 xxxxxxxx xxxx 55007500
xxxxxxxxx 1 - xxxxx xxxxxxxxx -1500xxxx xxx200400 xxx xxx 800xxx xxx800 xxxxxxx 18% 5.88-1500xxxxx xxxxx -1300-900-700 xxx xxx170025003300
xxxxxxxxx 1 - semi-automatic-1000 xxx -100xxxxxx 300 600600xxx600 xxx $792.4919% 5.75-1000 -1050xxxxx xxxx -750 -450xxx 750 xxxxxxxx 2550
Equipment 1 x xxxxxx-750150 150150150xxxxxx xxxxxx750xxxxxxxxxxxx33% 5.00 -750xxxx xxxx-300-150xxxx 15002250 3000 3750
Equipment x - xxxxxxxx -800 xxxx 200 xxx250xxx xxxxxx700 700xxx $1,440.69xxxxxxx xxxxxxxx-775 -525 xxxx xxxxxxxxx21252825 xxxx
Equipment x x top xx

- - - more text follows - - -

file3.pptx preview (392 words)

Presentation xx

xxxxxxx xxxx’s xxxxxxx Plan Analysis

xxxxxxx xxxxxxxxx

xxx xxx capital xxxxxxxxx xx the xxxxxxx operations a xxxxxxx xxxx xxxxxx be constructed xxx xxxxxxxx to successfully establish x fully xxxxxxxx operating xxxxxxxx xxxxxxxxx x financial and operating xxxxxx xxxx xx xx constructed xx ensure that xxx xxxxxxxxxxx xxxxxxxxxx for xxx facility were xxxxx xxxx xxxxx are five projects xxxxxx facility, equipment xx xxxxxxxxx xx equipment 3 xxx xxxxxxxx xxxxxxxxxxx xxxx xxxxxxx xxxxxx multiple-configuration options.

Problem xxxxxxxxx xxxxx’xx

WACC of xxx firm have to be determined based on xxx xxxx xx xxxx xxx xxxxxx xx the xxxxxxxxxxx xxx xxxxxxxxxx xxxxx NPV, IRR xxx PB, the xxxx project’s xxxxxxx have to be ranked xxx xxxxxxxxxxx xxxxxxxxx to xxxxxxxxxx value xx xxx xxxxxxxxxxxxx

WACC Calculation

xxx short term xxxx xxxxxxxx xxxx xx 8% and the weight xx short term xxxx xxxxxxx xx 5%. The long xxxx debt xxxxxxxx xxxx is xx xxx xxx weight of long term note payable is

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by The.Tutor on Thu, 2014-07-17 06:29
teacher rated 11 times
5
price: $30.00

Genesis Capital Plan( 3 in 1- Executive summary + PPT + Excel Calculations)

body preview (0 words)

file1.docx preview (1157 words)

Running head: xxxxxxx xxxxxxx PLAN xxxxxx

GENESIS xxxxxxx xxxx xxxxxx

GENESIS CAPITAL PLAN xxxxxx

xxxxx

Institution of Affiliation:

xxx xxx xxxxxxx expansion xx the Genesis xxxxxxxxxx a capital xxxx is xxxxxxxxxxx and xxxxxxxx to xxxxxxxxxxxx xxxxxxxxx x fully equipped xxxxxxxxx xxxxxxxx xxxxxxxxx x xxxxxxxxxx xxxxxxxxx and operating xxxxxxx xxx constructed xx order to ensure xxxx xxx performance xxxxxxxxxx xxx the facility xxxx being xxxx xxxxx are xxxx xxxxxxxx namely facility, xxxxxxxxx 1, equipment xx xxxxxxxxx x and internal xxxxxxxxxxx xxxx project offers multiple-configuration xxxxxxx xx xxxxx in the xxxxxxx budgeting spreadsheet. xx xxx excel xxxxxxxxxxx xxx xxxxxxxx xxx xxxxxxxxxx net cash flows for each potential project and its associated xxxxxxx are calculated(Bloch, 1989).

From the xxxxxxx available information xxxxxxxxx xxx xxxx’x xxxx of short xxxx xxxxx long term xxxx xxx xxxx xxxx xxxxxx xxx Weighted Average xxxx of Capital xxxxxx xx xxxxxxx xx

- - - more text follows - - -

file2.pptx preview (392 words)

xxxxxxxxxxxx xx

xxxxxxx xxxx’s xxxxxxx xxxx xxxxxxxx

xxxxxxx Statement

For the capital expansion of xxx xxxxxxx operations a capital xxxx xxxxxx xx xxxxxxxxxxx xxx xxxxxxxx to xxxxxxxxxxxx establish x xxxxx equipped xxxxxxxxx facility overseas. x financial xxx xxxxxxxxx xxxxxx have xx xx constructed xx ensure that the xxxxxxxxxxx objectives xxx the facility were being xxxx There xxx xxxx xxxxxxxx xxxxxx facility, xxxxxxxxx 1, xxxxxxxxx xx equipment x xxx internal xxxxxxxxxxx xxxx xxxxxxx offers multiple-configuration xxxxxxxx

xxxxxxx Statement xxxxx’d)

xxxx xx xxx xxxx have to xx determined xxxxx on xxx xxxx xx xxxx xxx equity of the xxxxxxxxxxx the evaluation tools xxxx IRR xxx PB, xxx xxxx xxxxxxx’s options have to xx ranked and recommended xxxxxxxxx to beneficial value to xxx xxxxxxxxxxxxx

xxxx xxxxxxxxxxx

xxx short xxxx xxxx interest rate is 8% and the weight xx short term note payable xx 5%. The long term debt xxxxxxxx xxxx xx xx and xxx weight xx xxxx xxxx xxxx xxxxxxx xx

- - - more text follows - - -

file3.xlsx preview (278 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx WACC
ItemAmount xxxxxxxxxxxxx InterestWeight xxxx
Rate
xxxxxxxx xxxxxxxx xxxxxxx7.50%xxxx
Short-term xxxx xxxxxxx x xxxxxxx 2.50% 8% xx
Total Current xxxxxxxxxxx * 400,000
xxxxxxxxx Note xxxxxxx x 400,000 xxxxxx xx20%
xxxxxxxx xxxxxxx * xxxxxxxxx30.00%
xxxxx Liabilites * xxxxxxxxx
Common xxxxx Equity x 1,500,00037.50%xxx xxx
Operating Equity * xxxxxxxxxxxxx
xxxxx Liabilities xxx xxxxxx x xxxxxxxxx xxxxxxx
xxxxxxx Captial Projects
xxxxxxx Investment Cash Flow Cash Flow Cash FlowCash flow xxxx xxxx CashflowCashflow CashflowxxxxxxxxCashflow xxx xxxPBInitial xxxxxxxxxx Cash xxxx xxxx Flow xxxx xxxx xxxx xxxxxxxx Flow xxxxxxxx xxxxxxxxxxxxxxxx xxxxxxxxCashflow
Y0xx Y2xx Y4 Y5 Y6xxxx xxY10 xx Y1Y2Y3Y4xxY6xxY8Y9Y10
Project xx xxxxxx xxxxxxxx-2000-200-300 -400 200400 xxxx xxxxxxxx1000xxxxxxxxxx xxxxxxxxxxxx-2200 -2500 -2900xxxxx xxxxxxxxxx -300xxx1700 2700
xxxxxxx B: 40-emp xxxxxxxx-2500 -200-200100400 xxx xxxx xxxx1500 xxxx xxxx$1,362.04 16%xxxx-2500 -2700 xxxxx -2800 -2400 xxxxxxxxxxxxx2500 4000 xxxx
xxxxxxx C: 75-emp facility xxxxx-300 -400-100xxx xxx xxxxxxxx 2000xxxx2000 $1,982.40xxx6.25 xxxxx xxxxx -3700-3800 xxxxx xxxxx xxxx 1500 xxxx 5500 7500
xxxxxxxxx 1 - fully xxxxxxxxxxxxxx -100100200 xxxxxx xxx xxxxxx xxx800 xxxxxxx18%5.88xxxxx xxxxx-1500-1300 -900 xxxxxxx 900xxxxxxxx xxxx
xxxxxxxxx 1 x xxxxxxxxxxxxxx-1000 xxx-100200200 300 600 600 600xxx 600 $792.4919%5.75 xxxxxxxxxx -1150xxxx xxxx -450150 750xxxx 1950 xxxx
xxxxxxxxx x x xxxxxx xxxxxxx 150150 150150xxxxxx 750750 xxx $1,626.4133%5.00 xxxx xxxxxxxx-300 -150 x7501500xxxxxxxxxxxx
xxxxxxxxx 2 - Standard xxxx xxxx200xxx 250 300xxx 700 700 700xxx xxxxxxxxxxxx xxxx xxxx-975-775-525 xxxx 25 725xxxx 21252825 xxxx
Equipment x x xxx of

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Thu, 2012-06-07 02:05
teacher rated 523 times
4.17973
purchased 27 times
price: $10.00

Genesis assignment

body preview (3 words)

here xxx xxxxxxxxxxxxxxx

file1.xls preview (2882 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx WACC
Item Amount ($000)xxxxxxxxx xxxxxxxx
xxxxxRate Rate
Accounts Payable x xxxxxxx 7.50%8.00%
xxxxxxxxxx xxxx Payablex 100,000 xxxxx 8.00%
Total xxxxxxx Liabilities* 400,000
Long-term Note xxxxxxx * xxxxxxx10.00% xxxxx
xxxxxxxx Payable * 1,200,000 30.00% xxxxxx
Total Liabilitesx xxxxxxxxx
xxxxxx Stock xxxxxx * xxxxxxxxx xxxxxx15.51%
xxxxxxxxx xxxxxxx xxxxxxx xxxxxx15.51%
xxxxx Liabilities xxx Equityx xxxxxxxxxxxxxxxx
xxxxxxx xxxxxxx xxxxxxxx
xxxxxxx xxxxxxxxxxCash xxxxCash Flow xxxx Flowxxxx flow Cash FlowCashflow
Y1Y2 Y3 xxY5 xxxxx
xxxxxxx xx 25-emp xxxxxxxx 2000 xxxx -300 -400 200 xxx 1000
Project B: xxxxxx facilityxxxx xxxx-200xxx400xxx 1500
xxxxxxx xx xxxxxx facility3000-300 xxxx xxxx xxx xxx 2000
Equipment x x xxxxx xxxxxxxxxxxxx -100 xxxxxx400 200800
xxxxxxxxx x - xxxxxxxxxxxxxx1000 xxx-100xxxxxxxxx xxx
Equipment x x manual xxx xxx 150 150150 xxxxxx
xxxxxxxxx 2 x xxxxxxxx800 xxxx xxx xxx250300700
Equipment x x top xx line1500xxxx xxx325 325 3251500
xxxxxxxxx 3 - xxxxx machine xxx-200-150 250300 350
Equipment x x xxxxx xxxxxxxxxx -175 -100 xxxxxx xxx
Equipment 3 x 5-man machine 750-300 xxxx xxxxxx 400
In-house

- - - more text follows - - -


file2.doc preview (1461 words)

Assumptions and xxxxxxxxxxx

xxxxxxx Used:

NPV xxxx Present Value): xxxxxxx xx xxx sum xx the xxxxxxx xxxxxx xx xxx cash xxxxxx xxxxxxxx or negative which xxxxxxxx the initial xxxxxxxxxxx xxxxxx the xxxxxx xx xxx xxxxxxxx Only projects xxxx xxxxxxxx NPV should be preferred.

xxx xxxxxxxxx Rate xx Return): Defined xx xxx xxxx of return used xxx calculating xxxxxxx xxxxxx which makes the Net Present xxxxx xxxxxx

Payback xxxxxxx xxxxxx of years in which the xxxxx xxxxxxxxxx xx xxxxxxxx back xxxxxxxxxxx undiscounted positive cash xxxxxxx

xxxx xxxxxxx on xxx basis of xxxx IRR and xxxxxxxx xx always xxxxxx NPV xxxxx it calculates additional wealth and the IRR Method xxxx not.

xxxxxxxxxxxx

Growth xxxxxx xx xxxxxxx included the cost xx equity xx given i.e. 15.51%.

Tax is xxx

- - - more text follows - - -



Buy this answer

Try it before you buy it
Check plagiarism for $2.00