Show me how to post my homework

Just do my homework!

  • HTML tags will be transformed to conform to HTML standards.
  • Add rel="nofollow" to external links
Question
Submitted by inferes0329 on Wed, 2012-03-07 14:53
due on Sun, 2012-03-11 13:50
answered 18 time(s)
Hand shake with humblejeff: Complete
Hand shake with RAJV47: Complete
Hand shake with Bestwriterfor...: In progress
inferes0329 is willing to pay $20.00
inferes0329 bought 1 out of 1 answered question(s)

other students are interested:
armoun on Mon, 09 Apr 2012
brincr on Tue, 10 Apr 2012
d_bzy on Sat, 14 Apr 2012
allay6 on Thu, 07 Jun 2012 for $20.00
12 anonymous students showed interest
More questions like this
Final Assignment
5
Genesis Project
5
Finance 2
5
Require your help:M5A2
5
5.2
5
Genesis Capital Plan Report
5
Genesis Energy Capital Plan Report...
5
Assistance required; I will provide...
5
Assignment 2: Required Assignment 2—Genesis...
5
not sure what to do
4
Genesis Capital Plan
3
The Genesis operations management team,...
2
Assignment 2: Genesis Capital Plan...
1
Genesis Capital Plan Report
Genesis Capital Plan Report
M6 A2
finance paper
Assignment 2: Genesis Capital Plan...
B 6022 Financial Management Sensible/Genesis...
Genesis Capital Plan Report
Genesis plan report
Genesis Capital Plan Report
Rewording
Assignment 2: Required Assignment 2—Genesis...
Prepare an executive summary describing...
Genesis Capital Plan Report
Assignment 2: Required Assignment 2—Genesis...
operations management
The Genesis operations management team...
Genesis Capital plan report
B0622 Homework M5_A2 Assignment 2—Genesis...
Genesis Energy Capital Plan Report

Genesis Capital plan report

The Genesis operations management team, nearing completion of its agreement with Sensible Essentials, was asked by senior management to present a capital plan for the operating expansion. The capital plan was not to be a wish list but an analysis of the necessary expenditures to successfully establish a fully equipped operating facility overseas.

In addition, senior management requested meaningful financial and operating metrics to ensure that the performance objectives for the facility were being met. The operations management team was given five days to accomplish the following:

Calculate the firm’s WACC.

Prepare and analyze each planned capital expenditure.

Evaluate, rank, and recommend the capital expenditures according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR. Evaluation, ranking, and recommendations should be by category of expenditures. For example, facility, equipment 1, 2, and 3, and inspection.

Using the selected choices in part three, calculate the full cost of establishing a fully equipped facility. This would include the facility, equipment 1, 2, and 3, and inspection. In addition, calculate the payback, NPV, and IRR for the completed facility.

Construct and recommend between three and five metrics to measure the performance of the organization. At least one metric should be dividend decision-making driven.

Prepare an executive summary along with a separate document showing the calculations.

Following the example of the operations management team, do the following:

Download the Capital Budgeting spreadsheet, and compute the WACC for Genesis.

Using the information provided in the spreadsheet, analyze Genesis’s project options.

Using the information provided, calculate the periodic and cumulative net cash flows for each potential project and its associated options. Please note that there are 5 projects (facility, equipment pieces 1, 2, and 3, and internal inspection) and that each project offers multiple configuration options (facility size, equipment type, etc.).

Evaluate, rank, and recommend a specific option for each capital project according to beneficial value to the organization, using evaluation tools NPV, payback, and IRR.

Construct and recommend between three and five metrics to measure the performance of the new operating strategy. At least one metric should reflect dividend policy as it relates to rewarding shareholders.

Prepare an executive summary describing your recommendations for each project and the overall cost, net cash flows, and expected returns of the operating configuration that you recommend. Be sure to justify your recommendations in terms of the investment criteria applied in Step 3 above. Be sure to report the full cost of the facility as it is configured per your recommendations. Present and justify your operating strategy performance metrics.

Your complete report should include all of your calculations as appendices (5 pages, or 1 page for each project).

Write a 5–6-page report in Word format. Apply APA standards to citation of sources. Use the following file naming convention: LastnameFirstinitial_M6_A2.doc.

March 17, 2012, deliver your assignment to the M6: Assignment 2 Dropbox.

Answer
Submitted by RSaleem on Wed, 2014-04-09 16:41
teacher rated 377 times
4.636605
purchased 7 times
price: $18.50

Answer rating (rated one time)

5

TWO Perfect Tutorials - Well-Explained - Reliable - A - Graded

body preview (0 words)

file1.zip preview (3060 words)

xxxxxxxxxxx

Genesis Capital xxxxxx

xxxxxxx xxxxxxxxx

Introduction

The xxxxxxxx on xxxxxxx xxxxxxx is among the most xxxxxxxxxxx x firm has to xxxxx x decision xx xxxxx x xxx plant xx xxxxxx into x xxxxxxx xxxxxx xxx xxxxxxxxx the performance of the xxxx xxxx xxx xxxx decade. The capital xxxxxxxxx xxxxxxxx involves xxx xxxxxxxx of xxxxxxxxxxxx for x project with a xxxx xx at xxxxx xxx year xxx usually xxxxxxxxxxxx xxxxxxx xxxxxxx budgeting helps in xxxxxxxxxxx that how should a firm xxxxxx xxx capital.

xxxxxxxxxx xx xxx xxxxxxx

xxxxxxxxx Capital budgeting options xxxx are: Payback period (which xxxxxxxx the xxxx or number xx xxxxx which is required to cover xxx initial xxxxxx xx investment in the xxxxxxxxx xxxxxxxxxx xxxx xx xxxxxx (this xx xxxx known xx xxxxxx xx xxxxxxxxxxx which xxxxxxxx xxx xxxxxxxxxxxxx xx xx xxxxxxxxxx xxxxxxxxxxx xxx financial statements), xxxxxxxxxx Payback xxxxxx (which analysis xxx xxxx or xxxxxx xx xxxxx which xx required to cover the initial xxxxxx

- - - more text follows - - -

file2.zip preview (1086 words)

xxxxxxx Operations xxxxxxxxxxxxxxxxx

xxxxxxx Operations Management

Present xxxxxxxxx

xxxxxxx has xxxxxxxxxx xx xxxxxxxxxxx Manufactures high xxx xxxxxxxxx software xxxxx xxxxxxxxxxxxxxxxx has one xxxxxxxx xxxxxxxxx xxxxxx xx xxxxxx only. Genesis xxxxxx xxxxxx xxx xxxxxxxx to xxxxxxx xx

xxx xxxxxxx xxxxxxxxxxx develops xxxxxx xxxxxxxxx software and hardware xxxxxxxxxxxx for xxxxxxxx xxxxxxxxxx xxx xxxxxxxx use. xxxxxxx is xxxxxxxxxxx xxxxxxxxx its production xxxxxxxxxx xx xxxxx xxxx xxxxxxxxx xxxxxxx the United xxxxxxx xxx xxxxxxx xxxxxxxxx has xxxxxxxxxx in Canada xxx xxxxxxxx xxx need xxx xxxxxxx expansion in xxxxx xx xxxxxxx timely xx global customers.

x

xxxxxxxxx Situation

xxxxxxx has xxx xxxxxxxxx Sources The xxxxx xxx is its xxxxxx xxxxxxx xxxxxx one xx Equity xxxxxxxxxxxxxx xxxxxxxxx xxxxxxxxx options xxx not fulfill xxx expansion dreams xx the xxxxxxx in any xxxx

xx xxxxxxx xxxxxxx xxx xxxx two xxxxxxxxx options available xxxxx xxx xxx xxxx xxxxxxxxx in its xxxxxxxxxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by Google on Thu, 2015-07-23 14:49
teacher rated 494 times
4.86235
purchased 4 times
price: $14.99

(WORD+EXCEL+PPT ATTACHED))Unit 5: Module 5 - M5 Assignment 2 Assignment 2: Required Assignment 2—Genesis Energy Capital Plan Report (NEW COURSE)A++++Tutorial Use as Guide

body preview (0 words)

file1.pptx preview (490 words)

Genesis Energy

xxxxxxxxx xxxxxxx xx xxxxxxxx xx projects xx xxxxxxxxx xxxxxxxxx

xxxxxxxx and Metrics xx xxxxxxxx

xxxxxxxxx the Genesis Energy xx going to make a contract with xxxxxxxx xxxxxx xx undertake xxx project of operating xxxxxxxxxx xxxxxxxxxx has been xxxx xxxxxxxxx xxx xxxxxx and expenditure xx xxxxxxx xxx xxxx xx years xx xxx financial xxxxxxxxxxx can xx assessed. Five different xxxxxxx are used to evaluate xxx xxxxxxxxxxx of xxxxxxx so with better xxxxxxx more concrete decision xxx xx xxxxxxxxxxxxx are xxxx xxxxx Payback xxxxxxx Profitability Index xxx Free Cash xxxx xxxxx

Capital Structure xxx WACC

xxx WACC is calculated xx 3.55%

Projects

The expected life of the xxxxxxx is taken as xx or x years according xx xxx xxxxxxx Project xx further xxxxxxx xxxx sub part or options and analyzed to xxx xxxxxxx xxxxxxxx So, here xxxx different xxxxxxxx (facility, xxxxxxxxx pieces xx xx xxx 3, and xxxxxxxx inspection) xxx xxxxxxxxxxx xxx xxxxxxxxxxxxxxxxxxxxxx xxxxxxx (facility

- - - more text follows - - -

file2.docx preview (1114 words)

Genesis xxxxxxx xxxx xxxxxx

xxxxxxxxx

Name

Date

xxxxxxxxx xxxxxxx

xxxxxxxxx xxx xxxxxxx xxxxxx is xxxxx xx xxxx x contract with xxxxxxxx Energy xx undertake the project of operating expansion. xxx xxxxxx going along with xxxx project, study xx xxxxxxx’s xxxxxxxxxxx xx xxxxxx and xxxxxxxxx xxxxxxxxxx xxx been made regarding xxx income xxx expenditure of project xxx xxxx 10 xxxxx so xxx financial xxxxxxxxxxx xxx be xxxxxxxxx Five different xxxxxxx xxx xxxx to evaluate xxx xxxxxxxxxxx of xxxxxxx so xxxx xxxxxx outlook xxxx concrete xxxxxxxx can be made.

xxxxxxx Energy has debt and xxxxxx xx its capital. xxxxx is no preference xxxxxx The weighted average cost of xxxxxxx xxxxxx xxxxx to 3.55%. xxx xxxxxxxx life xx xxx xxxxxxx xx xxxxx as 10 or 5 years xxxxxxxxx to its xxxxxxx xxxxxxx is xxxxxxx xxxxxxx into sub part or xxxxxxx xxx analyzed to xxx broader picture. So, xxxx xxxx different xxxxxxxx xxxxxxxxxx equipment

- - - more text follows - - -

file3.xlsx preview (397 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxxxx WACC
xxxx xxxxxx xxxxxxx xxxxxxxx Total Weighted
Total Ratexxxxxxxxxxx
Accounts Payable* xxxxxxxxxxxx xx0%
xxxxxxxxxx xxxx xxxxxxx* xxxxxxx 2.50%8%$8,000.00
Total Current Liabilities x 400,000xxxxxx
Long-term Note Payablex 400,00010.00%8% $32,000.00
Mortgage xxxxxxx * xxxxxxxxx 30.00%xx xxxxxxxxxx
Total Liabilites * 1,600,000
Common Stock Equity* xxxxxxxxx 37.50% xx$30,000.00
xxxxxxxxx Equity * xxxxxxx12.50% 0.0%
Total Liabilities xxx xxxxxxx xxxxxxxxx100.00%xxxxxxxxxxx3.55%
Genesis xxxxxx Captial Projects
Initial xxxxxxxxxx xxxx Flow Cash Flow xxxx FlowCash flow xxxx FlowCashflow Cashflow Cashflowxxxxxxxx Cashflow
xx Y2Y3xx xxxx Y7xx Y9Y10 NPV IRRPAYBACK PERIOD MIRRPIDISCOUNTED xxxxxxx Capital xxxxxxxxxxxxxxxxxx xxxxxxxxxxxx
xxxxxxx A: xxxxxx facility xxxxx xxxx-300-400200400 xxxx1000100010001000 xxxxxxxxx xxxxxxx7.95% 1.73Project xxxxxxxxxx
xxxxxxxxxxxxxxx -2900 -2700 -2300-1300 -300700xxxx2700
xxxxxxxxxxxxxxxxxx-$0.01-$0.01$0.01 $0.01 $0.03 $0.03 $0.03 $0.03$0.03xxxxxx
xxxxxxx xx 40-emp facility xxxxx-200 -200xxx 400 400xxxx xxxx1500 xxxxxxxx $3,574.8116%5.6712.25% 2.43xxxxxxx x $6,074.81
xxxxx xxxxxxxxxx-2800xxxxx -2000xxxx 1000 25004000 5500
FCF/Dividend xxxxxx-$0.01 xxxxxxxxxx $0.01$0.05$0.05xxxxxxxxxxxxxxx0.0267
Project C: xxxxxx xxxxxxxx -3000-300 -400 xxxxxxx700 xxxx xxxx 20002000 2000 xxxxxxxxx 17%xxxx xxxxxx xxxxxxxxxxx x $7,931.03
-3000 xxxxxxxxxx xxxxx-3200 -2500-500 1500 3500 5500 xxxx
FCF/Dividend -$0.01 -$0.01xxxxxxxxxxx xxxxxxxxxx $0.07$0.07 xxxxx xxxxx0.0350
xxxxxxx xx B xxx C. -7500 -700 xxxx -400 1200 15004500 4500xxxx xxxx 4500xxxxxxxxxxxxxxxxxxxxxx2.33 xxxxxxx xxx and x xxxxxxxxxx
-7500 xxxxx xxxxx -9500 xxxxx xxxxxxxxxxxxxx670011200 15700
FCF/Dividend xxxxxx xxxxxx -$0.01$0.04xxxxxxxxxx xxxxx$0.15$0.15 xxxxx xxxxxx
xxxxxxxxx x - xxxxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by Jan V on Fri, 2014-03-28 11:43
teacher rated 180 times
4.85
purchased 11 times
price: $20.00

Genesis capital budget - Tutorial

body preview (0 words)

file1.docx preview (1065 words)

Capital budget and budgeting techniques

x xxxxxxx budget xx x projection of the xxxxxxx set aside for the purchase xx xxxxxxx assets xxxx equipments, motor xxxxxxxxx xxxxxxxxxx etc. Generally, in xxx xxxxxxxxxx a xxxxx amount xx xxx xxxxx xxx the xxxxxxxxx xx x xxxxxxxx or xxxxxxx up xx a new facility. xxxxx xxxx xx various xxx xxxxxxxx with each having xxx xxx xxxx xx xxxxxxxxxxx courses of xxxxxxx xxxxx xxxxx allocated is x xxxxxxxxxxx the projects xxxx to xx xxxxxx xxxxxxxxxxx xxxx xx done xxxxx capital xxxxxxxxx techniques. (Murraystate.edu, 2013)

Metrics xxxx

The metrics xxxx xxx analyzing the xxxxxxx allocation xx xxxxxxx are xxx xxxx present xxxxxxx IRR (Internal xxxx xx return) xxx xxxxxxx period.

Net xxxxxxx value

xxx of the xxxxx and often used xxxxxx is the xxxx Under this, xxx cash xxxxx xxxx xxx project xxx xxxxxxxxxx xx its xxxxxxx xxxxx xxxxx xxx xxx xxxxxxxxxx discounting xxxxx This rate may be xxx xxxxxxxx rate of xxxxxxx xxxxxxxxxx 2013) Hence, this method gives

- - - more text follows - - -

file2.xls preview (458 words)

xxxxx project

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxxxxxxxxCash xxxx
Y1Y2xxxx Y5 Y6xxY8Y9xxx NPV IRR xxxxxxx
xxxxxxx xx 75-emp xxxxxxxx xxxxxxxx xxxxxx($400) ($100) $600$700 xxxxxx $2,000 $2,000$2,000$2,000 xxxx 16.75%6.25
Equipment 1 - xxxxxxxxxxxx xxxx xxxx$150 $150 $150 xxxx xxxxxxxxxxxx $750 $1,130 33.35% xxxx
Equipment 2 x top xx line ($1,500) xxxxxx$275 xxxxxxxx $325xxxxxx$1,500$1,500 $1,500xxxxxx $1,969xxxxxx xxxx
xxxxxxxxx 3 - 3-man xxxxxxx ($700)($200) ($150) $250xxxx $350$0$0$0xx xxxxxxxxxxxxxx NA
xxxxxxxx xxxxxxxxxx xxxxxxxx$100xxxx$500$300$300 xxxx$800 $800 $800 xxxx xxxx21.83% xxxx
xxxxx($7,750) ($350) $375$1,125xxxxxxxxxxxxxxxxxx$5,050 xxxxxx xxxxxx$5,050xxxxxxxxxxxx xxxx
Cummulative xxxxxxxx ($7,725)($6,600) xxxxxxxx ($3,100) $1,950$7,000 $12,050 $17,100xxxxxxx

xxxx

xxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
xxxxxxxxxx ($000)xxxxxxxxxWeighted
xxxxxRate xxxx
xxxxxxxx xxxxxxxx xxxxxxx xxxxx 8.00%0.60%
Short-term xxxx xxxxxxx* xxxxxxx 2.50%8.00% 0.20%
xxxxx xxxxxxx Liabilities* xxxxxxx
xxxxxxxxx Note xxxxxxx * 400,000 xxxxxx 9.00% 0.90%
xxxxxxxx Payable * xxxxxxxxx30.00%xxxxxx xxxxx
Total Liabilites * xxxxxxxxx
xxxxxx xxxxx Equity x xxxxxxxxxxxxxxx xxxxxxxxxxx
Operating xxxxxxx 500,000xxxxxx 15.51% xxxxx
xxxxx xxxxxxxxxxx xxx Equity * 4,000,000100.00% 12.46%

Payback

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Initial xxxxxxxxxx Cash Flow
Y1xx Y3xx xxxx xxxxxxY10 Payback xxxx
xxxxxxx xx 25-emp xxxxxxxx($2,000)($200) ($300) ($400)xxxx xxxxxxxxxx$1,000xxxxxx $1,000 xxxxxx
xxxxxxxxxxx ($2,200) xxxxxxxx ($2,900)($2,700)($2,300) xxxxxxxxxxxxxxxxxxxxxxxx xxxxxx7.30 III
Project xx xxxxxx facility xxxxxxxx xxxxxxxxxxxx $100$400xxxx$1,500$1,500$1,500 xxxxxx xxxxxx
Cummulative($2,700) ($2,900)xxxxxxxx ($2,400)($2,000) ($500) $1,000 $2,500$4,000$5,500 xxxxII
Project xx 75-emp

- - - more text follows - - -

file3.xlsx preview (493 words)

xxxxxx x

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Appendix xx xxxxxxxx
xxxxxxx xxxxxxxxxxCash Flow
Y1xxxxY4 xxY6 xxY8xx Y10 xxxxxxx
Project xx 25-emp facilityxxxxxxxx xxxxxx ($300) ($400)xxxx xxxx$1,000 xxxxxx$1,000 xxxxxx xxxxxx($326)xxx
xxxxxxx B: 40-emp xxxxxxxxxxxxxxxx ($200)($200)xxxx xxxx xxxx $1,500xxxxxx $1,500 $1,500 $1,500xxxxII
xxxxxxx C: xxxxxx facilityxxxxxxxx($300)xxxxxx xxxxxx xxxx$700 $2,000 $2,000$2,000 xxxxxx$2,000 $956 x
xxxxxxx xxxxxxxxxxCash xxxx
xxY2xxxxxx xxY7Y8 Y9xxxIRR xxxx
Project xx xxxxxx facilityxxxxxxxx($200)xxxxxxxxxxxxxxxx $400$1,000 $1,000 $1,000 $1,000 $1,000 xxxIII
xxxxxxx xx xxxxxx facility ($2,500)($200)xxxxxx $100 $400xxxx xxxxxx$1,500$1,500$1,500$1,50016% xx
Project C: xxxxxx facility xxxxxxxxxxxxxx($400) ($100)$600 $700xxxxxx xxxxxxxxxxxx$2,000 $2,000xxx I
Initial xxxxxxxxxxCash xxxx
Y1Y2 xxxxxx xxxxxx Y9Y10xxxxxxx xxxx
xxxxxxx A: xxxxxx xxxxxxxxxxxxxxxx xxxxxx xxxxxxxxxxxx xxxxxxxx $1,000xxxxxx $1,000 xxxxxx xxxxxx
xxxxxxxxxxx($2,200)xxxxxxxx xxxxxxxx xxxxxxxx ($2,300) xxxxxxxx($300)$700$1,700 $2,700xxxx III
Project xx xxxxxx facilityxxxxxxxxxxxxxx xxxxxx$100 xxxxxxxx $1,500 $1,500xxxxxx $1,500$1,500
Cummulative($2,700) ($2,900)xxxxxxxx xxxxxxxx($2,000) xxxxxx $1,000 $2,500 xxxxxx$5,500 6.33 II
xxxxxxx xx 75-emp xxxxxxxx xxxxxxxx($300)xxxxxx xxxxxx$600 $700 $2,000 xxxxxx $2,000 $2,000$2,000
Cummulativexxxxxxxx($3,700) ($3,800) ($3,200)xxxxxxxxxxxxxx $1,500$3,500 xxxxxxxxxxxx xxxxx

Appndx x

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Appendix xx xxxxxxxxx 1
Initial Investmentxxxx Flow
xx Y2xxxxxx Y6 xxY8Y9 Y10 NPV xxxx
xxxxxxxxx 1 x fully xxxxxxxxxxxxxxxxx ($100)$100 $200xxxx xxxx $800xxxx$800 xxxx$800 xxxx II
Equipment x - semi-automaticxxxxxxxx xxxxxxxxxxx xxxx xxxx$300$600 xxxx xxxx$600 $600 xxxx xxx
xxxxxxxxx 1 - xxxxxx ($750) $150xxxx xxxx xxxxxxxx$750$750 $750$750 $750$1,130I
Initial InvestmentCash xxxx
xxxxxx Y4xxY6Y7Y8xx Y10xxxRank
xxxxxxxxx x

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by putul on Tue, 2014-08-19 11:14
teacher rated 334 times
4.856285
purchased 2 times
price: $25.00

appropritely referenced- plz use this as a guide

body preview (87 words)

hi,

xxxxxx for xxxxxx xxx tutorial. xxxxxxxx the xxxxxxxx xxxx xx xxxx the xxxxxxxxx xxxxxx xxx me know xx u xxxxx any xxxxx regarding the tutorial. x humbly request x to rate the answer if u xxxxx xxx

x offer assistance in the xxxxx xx xxxxxxxxxxxxxxxxxxxxxx accounting/finnce/costing/statistics. I offer both xxxxxx xx otherwise assistance. You xxx xxxxxxx xx xxx xx xxxxxxxxxxxxxxxxxxxxxxxx   xxxx any xxxxxxxxxxxx

xx

The word xxx xxx the xxx xxx xxxxx xxxxx xxxxxxxx xxxxx xxxx xxxxxx

xx

thnks xxx xxxx reagards

xxxxx

file1.xlsx preview (483 words)

xxxxxxx xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
Item xxxxxx xxxxxxxxxxxxxxxxxxxxxxx
xxxxxRate Rate
Accounts Payable* xxxxxxx xxxxx8%0.60%
xxxxxxxxxx Note Payable* xxxxxxx2.50%8%0.20%
Total Current Liabilities * xxxxxxx
xxxxxxxxx Note xxxxxxx x 400,000 xxxxxx 9%xxxxx
Mortgage Payable* xxxxxxxxx xxxxxx 10% 3.00%
Total Liabilites x 1,600,000
Common xxxxx Equity* xxxxxxxxx37.50%10% 3.75%
Operating xxxxxxx xxxxxxx12.50%xxx1.94%
Total xxxxxxxxxxx and xxxxxxx 4,000,000100.00%10.39%
xxxxxxx Captial xxxxxxxx xxxxxxx cash xxxxx
xxxx xxxx Cash Flow Cash xxxxxxxx xxxx Cash xxxx Cashflowxxxxxxxx xxxxxxxxCashflowCashflow
xxY2xxY4Y5xxxxY8Y9 xxx
PROJECT x
Project xx 25-emp xxxxxxxx xxxxx-200xxxx -400200400 1000xxxx $1,000xxxxxx$1,000
Payback xxxxxxxx xx to xxxxxxx xxxxx x -200-500-900-700xxxx700xxxxxxxxxx
NPV xxxxxx xxxxxxx -246.19 -297.36 xxxxxxxxxxxx552.65500.64xxxxxx 410.84372.18
IRR xxxxxx
Project B: 40-emp xxxxxxxx-2500-200 xxxx100 xxx 400 15001500xxxxxx$1,500 xxxxxx
xxxxxxx (rounded xx to nearest year)6 xxxxxxxxxxxx xxx500 xxxx
NPVxxxxxxx xxxxxxx xxxxxxxxxxxxxxxxxx xxxxxx xxxxxx xxxxxx680.29 616.27 558.27
xxx xxxxxx
Project xx 75-emp xxxxxxxxxxxxx -300xxxx xxxx 600700 2000 xxxx xxxx 2000 xxxx
xxxxxxx xxxxxxxx up xx nearest year)x-300 -700 xxxxxxxx xxxxxxx 4500
NPV xxxxxxx xxxxxxxxxxxxxx-74.34404.07 xxxxxx xxxxxxx1001.28 xxxxxxxxxxxx744.36
xxx 16.75%
PROJECT 2
Equipment 1 x xxxxx automaticxxxxxxxxx 100xxx xxx200 800 xxx800 xxx 800
Payback (rounded xx to xxxxxxx xxxxxx xxxx0xxx xxx xxx xxxx
xxxxxxxxxxxxxxx82.06xxxxxx269.38 122.01442.12xxxxxx362.82 xxxxxx xxxxxx
IRRxxxxxx
xxxxxxxxx 1 x semi-automatic-1000 xxx -100xxx xxxxxx600600 xxx xxx600
xxxxxxx xxxxxxxx up xx xxxxxxx xxxxx6 -50 -150 xx250xxx1150
xxx712.93 -45.29xxxxxx xxxxxx 134.69183.02331.59xxxxxx272.12xxxxxx 223.31
IRR xxxxxx
Equipment 1 -

- - - more text follows - - -

file2.docx preview (1404 words)

Genesis xxxxxxx Projects Executive Summary

The xxxxxxx’s name

The xxxxxxxxx’x xxxx

The course xxxxxx

The xxxx

Genesis aggressive xxxxxx xxxxx require a xxxxxxx pan for xxx xxxxxxxxxxxxx of xxx xxxxx equipped operating xxxxxxxx overseas. This xxxxxxxx xxxxxxx xxxxxxxxx xxxxxxxxx xxx xxxxxxx xxxxxxxxx xxxxxxx xx a measurable xxx for businesses xx determine xxx xxxxxxxxx xxxxxxxx and xxxxxxxxx profitability xx xxx investment project.” (Gad).

“The required xxxxxx on xxxx xxxxxxx is xxxxxx its xxxxxxxxx cost, and xxx xxxx of capital used xx analyze the capital xxxxxxxxx decision is xxxxx xx xxx xxxxxxxx xxxxxxx of xxx xxxxxxx components’ costs”. (Brigham, xxxxxxxx Edition, xx xxxxx xxx weighted xxxxxxx cost of capital xxx xxxx xxxx as xxx xxxxxx xxxx for the xxxxxxxxxx xx xxx projects and has been xxxxxxxxxx as 10.39%. (Please refer attached excel sheet for the xxxxxxxx calculations)

The xxxx IRR and Payback xxxxxx calculations aid xx decision xxxxxx xx xxxxxxx acceptance xx

- - - more text follows - - -

file3.pptx preview (1023 words)

GENESIS CAPITAL xxxxxxxx

Student’s name Financial Management (B6022-P A02) University xxxxxxxxx xx xxx xxxxxxxxxxxxxxxx

xxx presentation xxxxxxxxxx the projects chosen xx xxxxxxxxx of xxx expansion xxxx

1

xxxxxxx xxxxxxx xxxxxxxx

xxxxxxxxx plan involve capital budgeting decisions

xxxxxxx aggressive xxxxxx xxxxx xxxxxxx a xxxxxxx pan for xxx xxxxxxxxxxxxx of xxx xxxxx equipped xxxxxxxxx xxxxxxxx overseas. This xxxxxxxx capital budgeting decision involving choosing xxx blend xx xxxx xxxxxxxxx

x

Genesis xxxxxxxxxx tools

Capital xxxxxxxxx xxxxx used xx the xxxxxxxxxx xx projects NPV(Net xxxxxxx xxxxxxxxxxxxxxxxxxxx rate of return) Payback xxxxxxx

xxx xxxx IRR and xxxxxxx period xxxxxxxxxxxx aid in decision making as xxxxxxx xxxxxxxxxx or rejection of xxxxxxxx in course xx capital budgeting decisions.

3

xxxxxxx xxxx xx capital

xxxxxxxx xxxxxxx xxxx of xxxxxxx xx 10.39%

“xxx required return on each xxxxxxx is called its component cost, and the cost xx xxxxxxx xxxx xx analyze xxx capital

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by DR modes on Thu, 2015-09-03 12:19
teacher rated 24 times
5
price: $19.99

Genesis Energy Capital Plan Report. {PLIZ USE AS GUIDE} DOC + PPT + XLSX

body preview (0 words)

file1._part_ii_presentation.pptx preview (781 words)

Genesis xxxxxx

Executive summary

The xxxxxxxx scorecard as developed xx xxxxxx xxx Norton measures four xxx areas in business. Financial Learning xxx growth Customer Internal business processes.

x xxxxxxxxx xxxx xxx xxxxxx xx xxx new xxxxxx owners of Genesis xxxxxx must xx xxx xxxxxxxx xxxxxxxxxx originally developed by xxxxxx and Norton to xxxxxxx business xxxxxxxxxxxx The balances scorecard xxxxx be xxxx in measuring xxxx key areas, xxxxxxxxxx xxxxx as xxx four xxxxxxxxxxxx xx xxx balanced scorecard, and xxx four areas are; financial, learning xxx growth, customer, and xxxxxxxx business xxxxxxxxxx

2

xxxxx the four measures developing and xxxxxxxxx x xxxxxxxxx xxxx shall xx key. Key xxxxxxx factors xxxxxxxxxxxxxxxxx performance xxxxxxxxxxxxxxxxxxxxxxxxxxxx xxxxxxxxxxx level(target) Summary action xxxx xxx xxxxxxxxxxxxxxxxx

xx xxxxxxxxxx and designing xxx xxxxxxxxxx xxxxx xxxxx xxxx measures, the following shall be key: key success xxxxxxx xxxxxxxxxxxxx key xxxxxxxxxxx

- - - more text follows - - -

file2.docx preview (1194 words)

Running head: xxxxxxx Capital xxxx xxxxxx

Genesis xxxxxxx xxxx xxxxxx

Name xx Student:

xxxxxx Title:

xxxxxx xxxxx

Instructor’x Name:

Date xx Submission:

xxxxxxxxxxxx

xxxxxxxxxxxxx xxx xxxxxxxxx xxxx an alternate task xxxx xxx end xxxx xx xxxxxxxx The distribution xx the xxxxxxx in the most effective undertaking xx xxx xxxxxxxxx xxxxxxx of xxx organization's xxxxxxxxxxxxxxx xxx xxxx xxxxxxx distinctive activities xxx xxxxxxxxxxx xxx xxxxx xxxxxxx xxx assessed xx the premise of criteria xxxxxxxxxxxxx by xxx organization xxxxxxxxxxxxxx xxx xxxxxxxxx future xxxxxxxxxx and xxxxxxxxxxx xxxxx x Genesis' accountant, the most xxxxxxxx xxx gainful undertaking xxxx xx guidance xx xxx xxxxxxx xxxxxxxxxx through xxxxxxx xxx xxxxxxxxxx xxxxxxxxxx xx xxxxxxxxx xxxxxxxxxxx xx xxxxxxx xxxxxxxxxx

WACC Calculation

x capital xxxxxxxx xxxx xx a projection of xxx sums xxx aside xxx xxx xxx xx xxxxxxx xxxxxxxxx xxxx supplies, xxxxxx xxxxxxxxx structures, and xx xxxxxx xxx the xxxx part,

- - - more text follows - - -

file3.xls preview (458 words)

xxxxx project

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Initial Investment xxxx Flow
Y1 xxY3 xxY5 Y6 xx xx xx xxx NPVxxxPayback
xxxxxxx C: 75-emp xxxxxxxx xxxxxxxx xxxxxx($400) xxxxxx $600xxxx xxxxxxxxxxxx$2,000 xxxxxx $2,000 xxxxxxxxxxxxxx
Equipment x - manualxxxxxx$150xxxx xxxx $150 $150$750 $750 xxxxxxxx xxxxxxxxxx 33.35%xxxx
xxxxxxxxx x x xxx xx xxxx($1,500) ($100)$275$325 xxxx xxxx $1,500 xxxxxx xxxxxx $1,500 $1,500xxxxxx xxxxxxxxxx
xxxxxxxxx x - 3-man machine($700)($200) xxxxxx xxxx $300 $350$0 $0 $0$0xx xxxxxxxxxxxx NA
xxxxxxxx inspectionxxxxxxxxxxxx xxxx $500$300 $300 xxxx $800 $800$800 $800xxxx 21.83% 5.33
xxxxxxxxxxxxx xxxxxxxxxx $1,125$1,675 $1,825 xxxxxx $5,050xxxxxx $5,050 $5,050xxxxxx 21.08% xxxx
Cummulative ($8,100)xxxxxxxx xxxxxxxx ($4,925)($3,100)xxxxxx xxxxxxxxxxxxx xxxxxxx$22,150

xxxx

xxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx
ItemAmount xxxxxx % xxxxxxxxxxxxxxxx
Total Rate xxxx
Accounts xxxxxxx* 300,000 xxxxx 8.00%0.60%
xxxxxxxxxx Note Payable* xxxxxxx xxxxx xxxxx 0.20%
xxxxx xxxxxxx Liabilities x 400,000
Long-term Note xxxxxxx * 400,000 xxxxxx xxxxxxxxxx
xxxxxxxx Payablex xxxxxxxxx xxxxxx 10.00%xxxxx
Total xxxxxxxxxxx 1,600,000
xxxxxx xxxxx Equityx 1,500,00037.50% xxxxxx xxxxx
Operating Equity* xxxxxxx 12.50%15.51%xxxxx
xxxxx xxxxxxxxxxx and Equity* xxxxxxxxx xxxxxxx12.46%

xxxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx Investmentxxxx xxxx
Y1 xx Y3Y4Y5 xxxxY8 Y9xxx Payback xxxx
xxxxxxx A: 25-emp xxxxxxxx($2,000)xxxxxx($300)xxxxxx $200$400 $1,000$1,000 $1,000 $1,000$1,000
xxxxxxxxxxx($2,200)xxxxxxxx xxxxxxxx xxxxxxxx ($2,300)($1,300)xxxxxxxxxxxxxxxx $2,700 7.30III
xxxxxxx B: xxxxxx facility ($2,500)($200)($200)xxxxxxxx $400 $1,500$1,500 xxxxxx xxxxxx$1,500
Cummulativexxxxxxxx xxxxxxxx ($2,800)($2,400) xxxxxxxx($500) xxxxxx $2,500 $4,000 xxxxxxxxxxxx
xxxxxxx C: 75-emp

- - - more text follows - - -

file4.xlsx preview (493 words)

Appndx x

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Appendix xx xxxxxxxx
xxxxxxx xxxxxxxxxx Cash Flow
Y1 Y2xx xx xx xxY7Y8 xxY10NPVRank
xxxxxxx xx xxxxxx xxxxxxxx xxxxxxxx($200) xxxxxxxxxxxx xxxx xxxx xxxxxx$1,000 xxxxxx $1,000 xxxxxx($326) xxx
Project xx xxxxxx xxxxxxxx xxxxxxxx ($200)($200) xxxx xxxx$400 xxxxxx$1,500xxxxxx$1,500xxxxxx$605xx
xxxxxxx xx xxxxxx xxxxxxxx($3,000) ($300)($400) ($100)$600 xxxxxxxxxxxxxxxx$2,000xxxxxx $2,000$956 I
Initial InvestmentCash xxxx
Y1 Y2 Y3xxxxxxY7Y8Y9 xxxxxx xxxx
Project A: 25-emp xxxxxxxx xxxxxxxx($200)xxxxxx($400)$200 xxxxxxxxxx$1,000 xxxxxxxxxxxxxxxxxx 10%III
xxxxxxx xx 40-emp xxxxxxxx($2,500) ($200) ($200)xxxx $400xxxx xxxxxx xxxxxx $1,500 xxxxxx xxxxxx 16%xx
Project C: 75-emp xxxxxxxx xxxxxxxx xxxxxx($400) ($100) xxxx $700$2,000$2,000xxxxxxxxxxxxxxxxxx17% x
Initial xxxxxxxxxx Cash Flow
xxxxY3Y4Y5 Y6xxY8 Y9Y10Payback Rank
Project xx xxxxxx xxxxxxxxxxxxxxxx xxxxxx xxxxxx ($400)$200 xxxx$1,000$1,000 xxxxxx$1,000 xxxxxx
xxxxxxxxxxx ($2,200)($2,500)($2,900)xxxxxxxx ($2,300) xxxxxxxxxxxxxx xxxx $1,700xxxxxx7.30xxx
xxxxxxx B: 40-emp facility xxxxxxxx xxxxxx xxxxxxxxxxxxxx xxxx xxxxxx$1,500$1,500 xxxxxxxxxxxx
Cummulative($2,700)($2,900) ($2,800)xxxxxxxx($2,000)($500)$1,000 $2,500 $4,000$5,500xxxx xx
xxxxxxx xx xxxxxx facility xxxxxxxx ($300)xxxxxx xxxxxx$600xxxxxxxxxx xxxxxxxxxxxx $2,000$2,000
Cummulativexxxxxxxx ($3,700) xxxxxxxxxxxxxxxx($2,500)xxxxxx $1,500xxxxxx $5,500 xxxxxx 6.25I

Appndx 2

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxx 2: Equipment x
xxxxxxx InvestmentCash xxxx
xxxx xxxx Y5Y6xx xxY9 xxx xxx Rank
xxxxxxxxx 1 x fully automaticxxxxxxxxxxxxxx$100 xxxx$400xxxx $800 xxxx $800 $800xxxx $514 xx
Equipment x - xxxxxxxxxxxxxxxxxxxxxx ($50)xxxxxx $200 $200xxxx$600 xxxx$600$600 xxxx xxxxIII
Equipment x x xxxxxx ($750) xxxx xxxx$150$150 xxxx $750xxxx $750$750$750xxxxxx x
Initial xxxxxxxxxxCash Flow
Y1Y2Y3 xxY5 xxY7 Y8xx xxx xxx Rank
Equipment x

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by xoon on Thu, 2014-02-13 20:04
teacher rated 1001 times
4.564435
purchased 11 times
price: $8.00

Answer rating (rated one time)

5

100% correct answer A+++++TUTORIAL GUARANTEED PERFECT PLAGIARISM FREE WORK use as Guide

body preview (0 words)

file1.xls preview (697 words)

xxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis xxxx
Amount % xxxxxxxxxxxxxxxx
Total xxxxRate
xxxxxxxx Payablex xxxxxxx xxxxx
xxxxxxxxxx xxxx Payablex xxxxxxxxxxxx
Total xxxxxxx xxxxxxxxxxx x xxxxxxx
xxxxxxxxx Note xxxxxxx x xxxxxxx xxxxxx
xxxxxxxx xxxxxxx* xxxxxxxxx30.00%
Total xxxxxxxxxxx * xxxxxxxxx
xxxxxx xxxxx xxxxxx * xxxxxxxxxxxxxxx
Operating Equity * 500,000 xxxxxx
xxxxx xxxxxxxxxxx and Equity* 4,000,000 100.00%
xxxxx short xxxx xxxxxxxx xxxx is xx xxxxx xxxxxx
xxxxx xxxx xxxx interest xxxx is 9% (from M3_A2)
**long term xxxxxx xxxxxxxx xxxx xx xxx xxxxx M3_A2)
***since the corporate tax xxxx is not xxxxx xx xx not xxxxxxxx in the xxxx
***will xxxxxxxxx
xxxx xx xxxx =xx
Cost xx Equity = 10%
WACC xxx Genesis
xxxxx Debt 1600000
Total Equity xxxxxxx
Total Capital5600000
xxxxxx of Debt 29%
Weight of xxxxxx 71%
xxxx x 9.43%
NPV Evaluation
Initial xxxxxxxxxx xxxx xxxxxxxx xxxx Cash FlowCash flowCash xxxx Cash xxxx Cash xxxx Cash xxxx xxxx xxxxxxxx xxxx
Y1Y2Y3 xxY5Y6xxY8xx Y10NPV
Project xx xxxxxx xxxxxxxx-2000xxxx xxxx xxxxxxxxxx xxxxxxxx 1000 xxxx 1000 107.41
Project xx 40-emp facility xxxxx-200xxxx100400 xxxxxxx xxxx xxxx1500 xxxx 1437.76
xxxxxxx C: 75-emp facility -3000 -300 xxxxxxxx 600xxx xxxx20002000xxxx xxxxxxxxxxx > Project x xx the best option
Equipment 1 x fully automaticxxxxxxxxx 100 xxx 400 xxx 800xxx xxx 800xxx xxxxxxx
xxxxxxxxx 1 x

- - - more text follows - - -

file2.docx preview (1499 words)

xxxxxxx – Capital Budget

Name

Date

xxxxxxx Budgeting

Introduction

xxx xxxxxxxx on capital xxxxxxx xx xxxxx xxx xxxx significant x firm has xx make. A xxxxxxxx to xxxxx x new plant xx xxxxxx xxxx x foreign xxxxxx xxx influence the xxxxxxxxxxx xx xxx xxxx xxxx the next xxxxxxx The xxxxxxx budgeting decision involves the xxxxxxxx of xxxxxxxxxxxx for a xxxxxxx with a xxxx of xx xxxxx one year xxx xxxxxxx considerably longer. Capital xxxxxxxxx xxxxx in xxxxxxxxxxx that xxx should x firm invest xxx xxxxxxxx

Different xxxxxxx xxxxxxxxx options xxxx xxx xxxxxxx period (which xxxxxxxx xxx time or number xx xxxxx which xx xxxxxxxx to xxxxx the initial xxxxxx xx investment in xxx xxxxxxxxx Accounting xxxx xx return (this is also xxxxx xx Return on xxxxxxxxxxx xxxxx measures xxx profitability of an investment considering its financial xxxxxxxxxxxx Discounted xxxxxxx period xxxxxx xxxxxxxx the xxxx or xxxxxx of xxxxx xxxxx xx xxxxxxxx xx cover xxx xxxxxxx xxxxxx or xxxxxxxxxx in the

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by DENNISWRIGHT on Wed, 2014-06-11 18:14
teacher rated 587 times
4.759795
purchased one time
price: $50.00

Genesis Capital Report ( Executive summary + Calculations+ slides)

body preview (0 words)

file1.doc preview (2145 words)

PART xx xxxxxxxx xxxxxxxxxx

Name:

Institutional xxxxxxxxxxxxx

Professor:

Course Title:

xxxx xx xxxxxxxxxxxx

Introduction

xxx allocation xx xxxxxxx xx xxxxxxx projects xx a company xx of prime xxxxxxxxxx xxxxx companies xxxxxx to generate xxxxxxx xxx continue xxxxxxxxx xxxxx xxxxxxxxxxx The xxxxxxx projects xxxxxxxxx xxx investments xxxx xx evaluated xx xxxxxxxx rates xx returns defined xx the xxxxxxxx This xxxx xx the xxxx xx capital xxx xxx xxxxxxxx The cost xx xxxx xxxxxxx xx xxxxxxxxxx by the rate of xxxxxxxx inherent xx xxx xxxxxxxx The Weighted Average Cost xx xxxxxxx of the xxxxxxx xxxxxxx xx funds xxxxxxxxxxx by the xxxxxxx xx xxxx xx determine xxx total xxxxx xx each xxxxxxxx In this xxxxxx we employ xxx use xx various xxxxxxxxx techniques xx xxxxxxxx the xxxx xxxxxx xxxxxxx which a xxxxxxxxxxx company xxxxxx invest xxxxx xxx xxxxxxx xx funds xxxxx in its balance xxxxxxx

xxxxxxxxxxx of xxxx

xxxxx are xx xxxxxxxx xxxxxxxx xxxxx xxx xxxxxx and debt. xxx xxxx of

- - - more text follows - - -

file2.ppt preview (556 words)

xxxxxxxxxxxxxxxxxxxxx affiliation: Professor: Course Title: Date of xxxxxxxxxxxxx

* INTRODUCTION Business usually have xxxxxxx funds for investments in capital xxxxxxxxxxxxxxxxxxx of competing projects for xxxxxxxxxxx is thus, xxxxxxxxx xx chose xxx xxxx xxxxxxxxxx project It ensures xxxxxxxx xxxx xxxxxxx returns are xxxxxxxx xx xxx xxxxxxxxxx xxx xxxxxxxxxxxxxxxxxxxxx techniques xxxxxxx xxx use of NPV, xxx xxx xxxxxxx period appraisal methods The xxxxxxx xxxxxxxxxx team is xxxxxx with xxxxxxxxxx various xxxxxxxx for xxx company

* Analysis xxxxxxx xxxxxxxxxxx projects xxx available xxx investments by the xxxxxxxxxxxxx xxx xxxxxxxxxx in xx empty, 40 xxxxx and 60 xxxxx Facilities xxxxxxx of xxxxxxxxx one Purchas xx xxxxxxxxx xxxxxxxxxxxx of xxxxxxxxx three Investments in xxx in-house and contract xxxxxxxxxxx

* Investment in facilities Initial xxxxxxxxxx require xx xxxxxxxx xxx xxxx flows over the entire xxxxxx life of the project will xx xxxxxxxxxxxxxx rate of return from the

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by shahimermaid on Thu, 2012-05-10 08:12
teacher rated 387 times
4.322995
purchased 62 times
price: $15.00

Answer rating (rated 2 times)

4.5

the answer is attached file

body preview (0 words)

file1.docx preview (1195 words)

Calculate xxx xxxx’s WACC.

x xxxxxxxxxxx xx x xxxxxx xxxx xx capital xx xxxxx each xxxxxxxx of capital is proportionately weighted. All xxxxxxx xxxxxxx x xxxxxx stock, preferred stock, xxxxx xxx xxx other xxxxxxxxx debt x xxx included xx a xxxx calculation.

WACC xx xxx xxxxxxx xx the xxxxx xx these xxxxxxx of financing, xxxx xx which xx weighted by its xxxxxxxxxx xxx xx xxx given xxxxxxxxxx By taking a weighted average, we xxx xxx how xxxx interest the company has xx pay for every xxxxxx it finances. x xxxxxx WACC is the overall xxxxxxxx return on the xxxx xx a whole xxxx xx xxxxx xx xx often xxxx internally xx company directors xx determine the xxxxxxxx xxxxxxxxxxx of xxxxxxxxxxxx opportunities xxx xxxxxxxx xx xx xxx xxxxxxxxxxx discount rate to xxx xxx xxxx flows with risk xxxx is xxxxxxx xx xxxx xx xxx xxxxxxx xxxxx

Where: xx = xxxx of equity Rd x cost xx xxxx x x xxxxxx xxxxx of xxx firm's xxxxxx x x market xxxxx xx the xxxxxx debt x x E + x E/V x xxxxxxxxxx of

- - - more text follows - - -

file2.xlsx preview (346 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC
Itemxxxxxx xxxxxxx Interest Weighted
xxxxx xxxxxxxx
Accounts Payable x 300,0007.50%8%
xxxxxxxxxx Note xxxxxxx* xxxxxxx 2.50% xx
xxxxx Current xxxxxxxxxxx * 400,000xx
Long-term Note xxxxxxx* xxxxxxx xxxxxx9%
xxxxxxxx Payablex xxxxxxxxx xxxxxx 9%
xxxxx Liabilites x 1,600,000 xx
Common Stock Equity* xxxxxxxxx37.50%10%
xxxxxxxxx Equity * xxxxxxx12.50%10% 5.0%
Total Liabilities xxx xxxxxx* xxxxxxxxx 100.00%
9%
xxxxxxx Captial Projectsxxxxxxx
Initial xxxxxxxxxxCash xxxx xxxx FlowCash Flowxxxx xxxx Cash FlowCashflow Cash xxxx xxxx Flowxxxx xxxxxxxx flow
Y1 xx Y3Y4 Y5xxY7 xxxx xxx
xxxxxxx A: xxxxxx xxxxxxxx xxxxxxxx -300-400 xxx xxxxxxxxxxx xxxx 1000 1000 7.33
xxxxxxx B: xxxxxx facility xxxx xxxx -200 xxx400 xxxxxxx 1500xxxxxxxx xxxx7.33
xxxxxxx C: 75-emp xxxxxxxx 3000xxxxxxxx xxxxxxx700xxxxxxxx2000 xxxx2000xxxx
xxxxxxxxx x - fully xxxxxxxxx1500xxxxxxx200 400200xxxxxx xxxxxx xxx6.6
Equipment 1 x xxxxxxxxxxxxxx xxxxxxx-100200 xxx300xxx600xxxxxx 600xxxx
Equipment x x manual750150150150 150 xxxxxxxxxxxx750 750x
Equipment x - Standard800 xxxxxxx250250 xxx700 700700 700700xxx
Equipment x - top xx xxxx xxxx-100275xxx325325xxxx1500 xxxx xxxx xxxx5.2
xxxxxxxxx x - 3-man xxxxxxx700-200 -150250300 350
Equipment 3 x 2-man machine600 -175 xxxx xxx175xxx
Equipment 3 - xxxxx xxxxxxx xxxxxxx -200 xxx 400xxx
In-house xxxxxxxxxx1800xxx xxx 500 300 xxx 800800800 xxx xxx5.125
xxxxxxxx xxxxxxxxxx200xxx 200 xxx 100xxx800 xxx800 xxx xxxx
xxxxxxx Captial Project- NPV evaluation @9%
xxx
discount xxxxxx at 9%xxxxx0.842 xxxxx xxxxx0.65 0.596xxxxxxxxxx xxxx 0.422
xxxxxxx xxxxxxxxxx xxxx xxxx xxxx Flow Cash Flow Cash xxxx xxxx xxxxCashflowCash xxxx xxxx xxxxCash Flow xxxx flow
Y1 xxY3Y4xxY6Y7 xxY9 Y10
xxxxxxx A: xxxxxx facility xxxx -183.4-252.6 -308.8xxxxx260 596 547502xxxxxx2183.8xxxxx
Project B: 40-emp

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by neel on Thu, 2012-06-07 02:05
teacher rated 551 times
4.11434
purchased 28 times
price: $10.00

Genesis assignment

body preview (3 words)

here xxx go.............

file1.xls preview (2545 words)

xxxxxx

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
Genesis WACC
ItemAmount ($000) x InterestWeighted
xxxxx Rate xxxx
xxxxxxxx xxxxxxx x 300,000 7.50%xxxxx
xxxxxxxxxx Note xxxxxxxx 100,0002.50% 8.00%
xxxxx Current Liabilitiesx 400,000
xxxxxxxxx Note xxxxxxx* xxxxxxxxxxxxx 9.00%
xxxxxxxx xxxxxxx* xxxxxxxxxxxxxxx xxxxxx
xxxxx Liabilites* 1,600,000
xxxxxx xxxxx Equity x xxxxxxxxxxxxxxxxxxxxx
xxxxxxxxx Equity* 500,000xxxxxx15.51%
Total xxxxxxxxxxx xxx xxxxxx* xxxxxxxxx xxxxxxx
xxxxxxx xxxxxxx xxxxxxxx
xxxxxxx xxxxxxxxxx Cash xxxxCash FlowCash Flow Cash flow Cash xxxxCashflow
xxxxxx Y4 xx xxxxx
Project xx xxxxxx facility xxxx xxxx xxxx -400 200xxx 1000
xxxxxxx B: 40-emp facility2500-200 -200xxxxxxxxxxxxx
xxxxxxx C: xxxxxx xxxxxxxx3000 -300-400-100xxx 700xxxx
Equipment x - fully automaticxxxxxxxx100xxxxxx 200xxx
Equipment 1 - semi-automaticxxxx-50xxxx xxx xxxxxxxxx
Equipment 1 x manualxxxxxxxxx 150xxx150xxx
Equipment x - xxxxxxxx xxxxxxx xxx xxxxxxxxx xxx
xxxxxxxxx x - top xx xxxxxxxx xxxx 275xxx xxx325xxxx
xxxxxxxxx 3 x 3-man xxxxxxx700-200 -150 250300 350
xxxxxxxxx x x 2-man xxxxxxx 600-175-100xxxxxxxxx
Equipment 3 x xxxxx machine750-300 xxxxxxx400400
In-house xxxxxxxxxx 1800xxx500500 xxxxxx 800
xxxxxxxx inspection200xxxxxx 100 100

Appendix-Calculations

xxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxx xxxxxxxxxxx xx xxxxxx xxxxxx xx included xx the xxxx xx equity
Itemxxxxxx ($000)%xxxxxxxx xxxxxxxx2. Tax xxx not to be considered in xxxx of xxxx as xx xxx Rates xxx given
Total Ratexxxx
xxxxxxx
xxxxxxxx Payable x xxxxxxx7.50% xxxxx xxxx of Debt Calculation
xxxxxxxxxx Note xxxxxxx x xxxxxxx2.50%8.00%
Total Current xxxxxxxxxxx x xxxxxxx xxxxAmountxxxxxxxxxxx xxxxxxxxxxxx xxxxxInterest xxxxxxx Weighted xxxxxxxx Rate(Weight* xxxxxxxx Rate)
xxxxxxxxx Note xxxxxxx * 400,000xxxxxx xxxxx xxxxx Term Notes xxxxxxx x 100,0000.06 * 8.00 $0.47
Mortgage

- - - more text follows - - -

file2.doc preview (1316 words)

Assumptions and xxxxxxxxxxx

xxxxxxx xxxxxx

xxx (Net Present Value): Defined as the xxx xx the xxxxxxx values of all xxxx flows- positive or xxxxxxxx which xxxxxxxx xxx xxxxxxx investment, xxxxxx xxx tenure of xxx xxxxxxxx xxxx xxxxxxxx xxxx positive xxx should be preferred.

IRR (Internal Rate xx Return): xxxxxxx xx xxx rate of return xxxx for xxxxxxxxxxx present values xxxxx makes xxx Net Present Value xxxxxx

Payback xxxxxxx xxxxxx xx xxxxx in xxxxx xxx total investment is returned xxxx considering xxxxxxxxxxxx positive cash xxxxxxx

xxxx xxxxxxx on xxx basis of xxxx IRR and Payback, xx xxxxxx prefer NPV xxxxx it xxxxxxxxxx xxxxxxxxxx wealth xxx xxx xxx xxxxxx xxxx xxxxx

Assumption:

Growth xxxxxx xx already xxxxxxxx xxx xxxx xx equity xx given i.e. 15.51%.

Tax is not considered in cost xx Debt xx xx xxx Rates are xxxxxxxxxx

There are xxxxx when IRR or xxxxxxx or xxx is not xxxxxxxx xx gives xxxxxxxx weird figures, in xxxxx xxxxx xx have xxxx xx xxxxxxx of original figures.

xxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00

Answer
Submitted by Engineer Maxw... on Wed, 2015-02-18 17:32
teacher rated 58 times
3.793105
purchased one time
price: $8.00

Genesis Capital Plan

body preview (0 words)

file1.xls preview (237 words)

Sheet1

xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxx xxxxxx xxxx
xxxxxxxxxx ($000)% Interest Weighted Weighted xxxxxxx xxxxxxxxxx
Total RateRate
Accounts Payable x 300,000 7.50% 22,500 xxxxxxx 22,50075%75.88%
Short-term xxxx Payable* 100,000 xxxxx 2,500102,5002,500 xxxxxxxxx
Total xxxxxxx Liabilities x 400,000xxx425,000xxxxxx 100%100%11% xx
xxxxxxxxx xxxx Payable* 400,000xxxxxx xxxxxx xxxxxxx 40,000 xxxxxxxxx
Mortgage xxxxxxxx 1,200,000xxxxxx 360,000 xxxxxxxxx xxxxxxx25%xxxxxx
Total Liabilites x xxxxxxxxx40% xxxxxxxxxxxxxxxx100% 100%50% xxx
Common Stock xxxxxx * 1,500,000xxxxxx562,000 2,062,500 562,500 75% 78.60%
Operating xxxxxx * 500,00012.50% 62,500562,50062,500 xxx 21.40%
xxxxx Equity* 200,000 xxx 2,625,000625,000xxxx xxxxxxxxxxxxx
xxxxx xxxxxxxxxxx and xxxxxx* 4,000,000 xxxxxxx 100%5,050,000 xxxxxxx xxxx xxxx
Genesis Energy xxxxxxx xxxxxxxx
Initial InvestmentCash Flowxxxx Flow xxxx Flowxxxx flowxxxx xxxx xxxxxxxxCashflowxxxxxxx
xxxxxx xx xxY6-10Y1-10Total Profit/Loss
xxxxxxx xx 25-emp facility2000-200 xxxxxxxx200 400 1000xxxxxxxxxxxxx
Project B: 40-emp facility2500 -200xxxx xxx xxx xxx1500 1600xxxxxxxx
xxxxxxx xx 75-emp xxxxxxxxxxxx-300 -400 -100600700 2000 xxxx-$1,100.00
xxxxxxxxx 1 x fully automatic 1500xxxx xxx 200 xxx 200 xxx xxxx -$300.00
xxxxxxxxx x - semi-automaticxxxx-50 -100200 xxx 300xxxxxx -$50.00
Equipment x x manual xxxxxx 150 xxxxxx xxx750 xxxx$600.00
xxxxxxxxx x - xxxxxxxx800-175200250250300 xxx1275$475.00
Equipment x - top of line xxxx -100xxx325325 xxx 1500xxxx $825.00
Equipment x x 3-man xxxxxxx xxx -200xxxxxxx xxx 350xxx-$450.00
xxxxxxxxx 3 x 2-man xxxxxxxxxxxxxxxxxxxxx xxxxxx xxxxxxxxxx
xxxxxxxxx x x xxxxx machine xxx xxxx xxxxxxx xxx xxxxxx -$550.00
In-house inspection1800 100 500xxx xxx 300 xxx 2200 xxxxxxx
xxxxxxxx

- - - more text follows - - -

file2.docx preview (733 words)

Running xxxxx Genesis xxxxxxx Plan

xxxxxxx Capital xxxx

xxxxxxx’s Name:

Course:

Instructor:

Date:

Executive xxxxxxx

xxxxxxx xxx x xxxxxxxxx xxxx xx establishing x xxxxx equipped xxxxxxxxxxx xxxxxxxx xxxxxxxxx xxxxxx management of genesis xxxxxxxxx the xxxx xx preparing x Capital Plan for the xxxxxxxxx xxxxxxxxx xx the company, xx xxx operations management xxxxx Keeping xx view the xxxxxxxxxx of the project, xxx xxxxxxxxxx xxxxxxxxxx xxxx xxx xxxxx to prepare xxx capital xxxxxxxxxxx xxxxxxxxxx xxxx xxxxxx precautions, authenticating xxx xxxxxxxxxx every xxxxxxxxxx xxx expenditure xxx xxxxxxx prepare the selection xx xxx most xxxxxx and acceptable xxxxxxxx xxxxxxx x number of mutually xxxxxxxxx xxxxxxxxx

xxx operations management team xxx xxxxxxxx to use xxxxxxxxxx financial xxx operating xxxxxxx xx ensure that xxx xxxxxxxxxxx xxxxxxxxxx of xxx xxxxxxxx could be xxxx

Following xxx xxxxxxxxxxxx of the xxxxxx xxxxxxxxxx xx xxx xxxxxxxx xxx xxxxxxxxxx xxxxxxxxxx xxxx

- - - more text follows - - -


Buy this answer

Try it before you buy it
Check plagiarism for $2.00