Complete the Capital Budgeting Case - Includes an Excel Spreadsheet and a Paper
For your answer to be accepted you must complete the ENTIRE assignment as it is outlined below. This includes a spreadsheet with formulas and a paper.
Capital Budgeting Case
Your company is thinking about acquiring another corporation. You have two choices—the cost of each choice is $250,000. You cannot spend more than that, so acquiring both corporations is not an option. The following are your critical data:
Revenues = $100,000 in year one, increasing by 10% each year
Expenses = $20,000 in year one, increasing by 15% each year
Depreciation expense = $5,000 each year
Tax rate = 25%
Discount rate = 10%
Revenues = $150,000 in year one, increasing by 8% each year
Expenses = $60,000 in year one, increasing by 10% each year
Depreciation expense = $10,000 each year
Tax rate = 25%
Discount rate = 11%
Compute and analyze items (a) through (d) using a Microsoft Excel spreadsheet. Make sure all calculations can be seen in the background of the applicable spreadsheet cells. In other words, leave an audit trail so others can see how you arrived at your calculations and analysis. Items (a) through (d) should be submitted in Microsoft Excel; indicate your recommendation (e) in the Microsoft Excel spreadsheet; the paper stated in item (f) should be submitted consistent with APA guidelines.
a. A 5-year projected income statement
b. A 5-year projected cash flow
c. Net present value (NPV)
d. Internal rate of return (IRR)
e. Based on items (a) through (d), which company would you recommend acquiring?
f. Write a paper of no more 1,050 words that defines, analyzes, and interprets the answers to items (c) and (d). Present the rationale behind each item and why it supports your decision stated in item (e). Also, attempt to describe the relationship between NPV and IRR. (Hint. The key factor is the discount rate used.) In addition to the paper, a Micosoft Excel spreadsheet showing your projections and calculations must be shown and attached.
QRB/501 QRB 501 Week 6 - Learning Team Assignment - Capital Budgeting Case - A+, work shown, and original!
body preview (17 words)
xxxxxxx QRB 501 Week x - Learning Team xxxxxxxxxx x Capital xxxxxxxxx Case x xxx xxxx shown, and xxxxxxxxx
file1.zip preview (1119 words)
xxx xxx xxxx x Learning xxxx xxxxxxxxxx - xxxxxxx xxxxxxxxx Case xxxxxxxxx
|xxxxxxxxxxx x||Corporation B|
|xxxxxx Before xxxxxxxxxxxx||xxxxx||xxxxx||xxxxx||102683xx||xxxxxx||xxxxxxx||96000||102360||109097||116227|
|Profit Before Taxes||75000||xxxxx||89550||97683||106430xxxx||80000||xxxxx||xxxxxxx||xxxxxxx||xxxxxx|
|xxxxxxxxx Cash xxxx||20000||23000||xxxxxxx||30417xx||34980||xxxxx||66000||72600xx||xxxxxxx||xxxxx|
|xxxx||Cash flowxx||PV10%DR||xx||Cash flowxx||PV11%DR||PV|
- - - more text follows - - -
Try it before you buy it